SSR Mining Reports Third Quarter 2025 Results

Carbonatix Pre-Player Loader

Audio By Carbonatix

DENVER--(BUSINESS WIRE)--Nov 4, 2025--

SSR Mining Inc. (Nasdaq/TSX: SSRM) ("SSR Mining" or the “Company") reports consolidated financial results for the third quarter ended September 30, 2025.

  • Operating results: Third quarter 2025 production was 102,673 gold equivalent ounces at cost of sales of $1,585 per payable ounce and all-in sustaining costs (“AISC”) of $2,359 per payable ounce, or $2,114 per payable ounce exclusive of costs incurred at Çöpler in the quarter.(1) Year-to-date, the Company produced 326,940 gold equivalent ounces at cost of sales of $1,430 per payable ounce and all-in-sustaining costs of $2,131 per payable ounce, or $1,905 exclusive of costs incurred at Çöpler. SSR Mining expects full-year 2025 production in the lower half of the 410,000 to 480,000 gold equivalent ounce guidance range. Reflecting the impacts of higher-than-expected gold prices on royalty costs and SSR Mining’s strong share price performance on share-based compensation, the Company is trending towards the upper end of its consolidated cost guidance ranges for 2025.
  • Financial results: In the third quarter of 2025, SSR Mining reported net income attributable to SSR Mining shareholders of $65.4 million, or $0.31 per diluted share and adjusted net income attributable to SSR Mining shareholders of $68.4 million, or $0.32 per diluted share. In the third quarter of 2025, operating cash flow was $57.2 million and free cash flow was negative $2.4 million, largely driven by inventory movements at Marigold and CC&V, as well as prepayments associated with development activities at Hod Maden. Accordingly, operating cash flow and free cash flow before working capital adjustments totaled $132.1 million and $72.5 million in the third quarter, respectively.
  • Cash and liquidity position: As of September 30, 2025, SSR Mining had a cash and cash equivalent balance of $409.3 million and total liquidity of $909.3 million, inclusive of the Company’s undrawn revolving credit facility and accompanying accordion feature.
  • Hod Maden: During the third quarter of 2025, $17.1 million was spent at Hod Maden as engineering and initial site establishment efforts continued to progress, bringing year-to-date spend to $44.4 million at the project. SSR Mining remains on track for full-year Hod Maden development capital spend of $60 to $100 million. The Company expects to provide an updated life of mine plan and construction decision for Hod Maden in the coming months.
  • Çöpler update: SSR Mining continues to work closely with the relevant authorities in Türkiye to advance the restart of the Çöpler mine. While SSR Mining remains confident and committed to restarting operations, at this time, the Company is not able to estimate or predict when and under what conditions operations will resume at Çöpler.
  • Development & exploration: During the third quarter of 2025, SSR Mining continued to advance key brownfield growth projects across the portfolio, including Buffalo Valley at Marigold, Cortaderas at Puna, and Porky at Seabee. These projects represent potential low-cost mine life extension opportunities at each operation and are supported by ongoing near-mine and regional exploration activity across the portfolio. In addition, an updated life of mine plan and technical report for CC&V based exclusively on Mineral Reserves remains on track for publication in 2025.

Rod Antal, Executive Chairman of SSR Mining, said, “Our third quarter operating results were generally aligned to our internal plans, and we continue to expect that a solid fourth quarter will bring us within consolidated 2025 production guidance.

Our teams have been hard at work advancing a number of key deliverables, including an initial technical report for CC&V that we expect will showcase a more than 10-year mine life based on Mineral Reserves. At Hod Maden, efforts across the various work streams including engineering, initial site establishment activity and market engagement on major work packages are well progressed, moving us closer to finalizing an updated life of mine plan and capital estimates. Hod Maden remains one of the most compelling and highest returning undeveloped copper-gold projects in the sector and has the potential to generate exceptional free cash flow once in production.

We have numerous growth opportunities across the portfolio, particularly in Türkiye where we continue to advance requirements towards a restart of operations at Çöpler. Together with the Hod Maden investment decision, we look forward to showcasing the significant potential upside ahead for our shareholders.”

Financial and Operating Summary

A summary of the Company's consolidated financial and operating results for the three and nine months ended September 30, 2025 and September 30, 2024 are presented below:

(in thousands, except per share data or otherwise stated)

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

Financial Results

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

385,839

 

$

257,356

 

$

1,107,912

 

$

672,431

Cost of sales

 

$

165,682

 

$

138,281

 

$

465,271

 

$

360,764

Operating income (loss)

 

$

83,333

 

$

9,037

 

$

259,109

 

$

(356,667)

Net income (loss)

 

$

57,092

 

$

6,251

 

$

191,900

 

$

(349,447)

Net income (loss) attributable to SSR Mining shareholders

 

$

65,441

 

$

10,557

 

$

214,297

 

$

(266,832)

Basic net income (loss) per share attributable to SSR Mining shareholders

 

$

0.32

 

$

0.05

 

$

1.06

 

$

(1.32)

Diluted net income (loss) per share attributable to SSR Mining shareholders

 

$

0.31

 

$

0.05

 

$

1.00

 

$

(1.32)

Adjusted net income attributable to SSR Mining shareholders (1)

 

$

68,354

 

$

6,360

 

$

240,003

 

$

36,325

Basic adjusted net income per share attributable to SSR Mining shareholders (1)

 

$

0.34

 

$

0.03

 

$

1.18

 

$

0.18

Diluted adjusted net income per share attributable to SSR Mining shareholders (1)

 

$

0.32

 

$

0.03

 

$

1.12

 

$

0.18

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash provided by operating activities before changes in working capital (1)

 

$

132,050

 

$

13,810

 

$

433,020

 

$

22,772

Cash provided by operating activities

 

$

57,155

 

$

(1,348)

 

$

299,802

 

$

(54,849)

Cash used in investing activities

 

$

(63,602)

 

$

(35,094)

 

$

(286,355)

 

$

(103,556)

Cash provided by (used in) financing activities

 

$

10,196

 

$

13,942

 

$

20,727

 

$

4,610

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Results

 

 

 

 

 

 

 

 

 

 

 

 

Gold produced (oz)

 

 

75,212

 

 

63,155

 

 

242,047

 

 

185,835

Gold sold (oz)

 

 

74,268

 

 

63,052

 

 

242,715

 

 

192,801

Silver produced ('000 oz)

 

 

2,409

 

 

2,885

 

 

7,764

 

 

7,531

Silver sold ('000 oz)

 

 

2,657

 

 

2,785

 

 

7,566

 

 

6,933

Lead produced ('000 lb) (2)

 

 

11,152

 

 

15,005

 

 

36,517

 

 

38,294

Lead sold ('000 lb) (2)

 

 

13,089

 

 

14,304

 

 

37,199

 

 

35,355

Zinc produced ('000 lb) (2)

 

 

1,103

 

 

878

 

 

2,986

 

 

2,954

Zinc sold ('000 lb) (2)

 

 

954

 

 

660

 

 

2,496

 

 

2,589

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold equivalent produced (oz) (3)

 

 

102,673

 

 

97,429

 

 

326,940

 

 

275,113

Gold equivalent sold (oz) (3)

 

 

104,549

 

 

96,143

 

 

325,440

 

 

274,996

 

 

 

 

 

 

 

 

 

 

 

 

 

Average realized gold price ($/oz sold)

 

$

3,503

 

$

2,531

 

$

3,259

 

$

2,281

Average realized silver price ($/oz sold)

 

$

41.92

 

$

30.05

 

$

36.72

 

$

28.23

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales per gold equivalent ounce sold (3)

 

$

1,585

 

$

1,438

 

$

1,430

 

$

1,312

Cash cost per gold equivalent ounce sold (1,3)

 

$

1,449

 

$

1,312

 

$

1,312

 

$

1,198

AISC per gold equivalent ounce sold (1,3)

 

$

2,359

 

$

2,065

 

$

2,131

 

$

1,886

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Position

 

September 30, 2025

 

December 31, 2024

Cash and cash equivalents

 

$

 

 

 

409,332

 

$

 

 

 

387,882

Current assets

 

$

 

 

 

1,206,074

 

$

 

 

 

1,029,034

Total assets

 

$

 

 

 

5,907,813

 

$

 

 

 

5,189,020

Current liabilities

 

$

 

 

 

501,007

 

$

 

 

 

218,877

Total liabilities

 

$

 

 

 

1,763,320

 

$

 

 

 

1,242,159

Working capital (4)

 

$

 

 

 

705,067

 

$

 

 

 

810,157

(1)

 

The Company reports non-GAAP financial measures including adjusted net income (loss) attributable to SSR Mining shareholders, adjusted net income per share attributable to SSR Mining shareholders, cash provided by operating activities before changes in working capital, cash costs and AISC per ounce sold to manage and evaluate its operating performance at its mines. Cost of sales excludes depreciation, depletion, and amortization. AISC includes the cash component of care and maintenance costs. See “Non-GAAP Financial Measures” at the end of this press release for an explanation of these financial measures and a reconciliation of these financial measures to net income (loss), cost of sales, and cash generated by operating activities, which are the most comparable GAAP financial measures.

(2)

 

Data for lead production and sales relate only to lead in lead concentrate. Data for zinc production and sales relate only to zinc in zinc concentrate.

(3)

 

Gold equivalent ounces (“GEOs”) are calculated multiplying the silver ounces by the ratio of the silver price to the gold price, using the average closing commodity prices for the period. The Company does not include by-products in the GEO calculations.

(4)

 

Working capital is defined as current assets less current liabilities.

Marigold, USA

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

Operating Data

 

2025

 

2024

 

2025

 

2024

Gold produced (oz)

 

 

36,273

 

 

48,189

 

 

110,765

 

 

108,560

Gold sold (oz)

 

 

37,318

 

 

47,100

 

 

113,315

 

 

109,419

 

 

 

 

 

 

 

 

 

 

 

 

 

Ore mined (kt)

 

 

3,379

 

 

7,151

 

 

12,160

 

 

20,347

Waste removed (kt)

 

 

20,112

 

 

15,392

 

 

61,479

 

 

54,757

Total material mined (kt)

 

 

23,491

 

 

22,543

 

 

73,639

 

 

75,104

Strip ratio

 

 

6.0

 

 

2.2

 

 

5.1

 

 

2.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Ore stacked (kt)

 

 

3,379

 

 

7,151

 

 

12,161

 

 

20,347

Gold grade stacked (g/t)

 

 

0.35

 

 

0.36

 

 

0.42

 

 

0.24

 

 

 

 

 

 

 

 

 

 

 

 

 

Average realized gold price ($/oz sold)

 

$

3,502

 

$

2,546

 

$

3,235

 

$

2,351

Cost of sales ($/oz gold sold)

 

$

1,673

 

$

1,573

 

$

1,567

 

$

1,484

Cash costs ($/oz gold sold) (5)

 

$

1,673

 

$

1,575

 

$

1,568

 

$

1,486

AISC ($/oz gold sold) (5)

 

$

1,840

 

$

1,828

 

$

1,856

 

$

1,749

(5)

 

The Company reports the non-GAAP financial measures of cash costs and AISC per ounce of gold sold to manage and evaluate operating performance at Marigold. See "Cautionary Note Regarding Non-GAAP Financial Measures" at the end of this press release for an explanation of these financial measures and a reconciliation to cost of sales, which are the comparable GAAP financial measure. Cost of sales excludes depreciation, depletion, and amortization.

For the three months ended September 30, 2025 and 2024, Marigold produced 36,273 and 48,189 ounces of gold, respectively. For the nine months ended September 30, 2025 and 2024, Marigold produced 110,765 and 108,560 ounces of gold, respectively. During the third quarter of 2025, Marigold reported cost of sales of $1,673 per payable ounce and AISC of $1,840 per payable ounce.

Cripple Creek & Victor, USA

(For the nine months ended September 30, 2025, all metrics represent the period from February 28, 2025 to September 30, 2025, the period for which the Company was entitled to the economic benefits of CC&V following the acquisition).

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

Operating Data

 

2025

 

2024

 

2025

 

2024

Gold produced (oz)

 

 

29,821

 

 

 

 

85,165

 

 

Gold sold (oz)

 

 

27,950

 

 

 

 

84,050

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ore mined (kt)

 

 

6,923

 

 

 

 

12,188

 

 

Waste removed (kt)

 

 

2,496

 

 

 

 

8,947

 

 

Total material mined (kt)

 

 

9,419

 

 

 

 

21,135

 

 

Strip ratio

 

 

0.4

 

 

 

 

0.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ore stacked (kt)

 

 

7,020

 

 

 

 

12,398

 

 

Gold grade stacked (g/t)

 

 

0.40

 

 

 

 

0.42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average realized gold price ($/oz sold)

 

$

3,505

 

$

 

$

3,356

 

$

Cost of sales ($/oz gold sold)

 

$

1,394

 

$

N/A

 

$

1,272

 

$

N/A

Cash costs ($/oz gold sold) (6)

 

$

1,381

 

$

N/A

 

$

1,260

 

$

N/A

AISC ($/oz gold sold) (6)

 

$

1,756

 

$

N/A

 

$

1,536

 

$

N/A

(6)

 

The Company reports the non-GAAP financial measures of cash costs and AISC per ounce of gold sold to manage and evaluate operating performance at CC&V. See "Cautionary Note Regarding Non-GAAP Financial Measures" at the end of this press release for an explanation of these financial measures and a reconciliation to cost of sales, which are the comparable GAAP financial measure. Cost of sales excludes depreciation, depletion, and amortization.

For the three months ended September 30, 2025, CC&V produced 29,821 ounces of gold. Reflecting the closing of the CC&V acquisition during the first quarter of 2025, CC&V produced 85,165 ounces of gold for the period from February 28, 2025 to September 30, 2025. Inclusive of the 28,000 ounces of gold produced in the first two months of 2025, year-to-date production from CC&V totaled 113,165 ounces of gold. During the third quarter of 2025, CC&V reported cost of sales of $1,394 per payable ounce and AISC of $1,756 per payable ounce. A technical report for CC&V remains on track for publication in 2025.

Seabee, Canada

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

Operating Data

 

2025

 

2024 (7)

 

2025(8)

 

2024 (7)

Gold produced (oz)

 

 

9,118

 

 

10,252

 

 

46,117

 

 

50,734

Gold sold (oz)

 

 

9,000

 

 

11,250

 

 

45,350

 

 

54,720

 

 

 

 

 

 

 

 

 

 

 

 

 

Ore mined (kt)

 

 

85

 

 

56

 

 

233

 

 

275

 

 

 

 

 

 

 

 

 

 

 

 

 

Ore milled (kt)

 

 

83

 

 

56

 

 

241

 

 

274

Gold mill feed grade (g/t)

 

 

3.46

 

 

6.10

 

 

6.04

 

 

6.01

Gold recovery (%)

 

 

95.1

 

 

95.9

 

 

96.7

 

 

96.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Average realized gold price ($/oz sold)

 

$

3,503

 

$

2,479

 

$

3,138

 

$

2,232

Cost of sales ($/oz gold sold)

 

$

2,185

 

$

1,280

 

$

1,351

 

$

1,025

Cash costs ($/oz gold sold) (9)

 

$

2,184

 

$

1,281

 

$

1,351

 

$

1,026

AISC ($/oz gold sold) (9)

 

$

3,003

 

$

2,301

 

$

2,002

 

$

1,655

(7)

 

On August 21, 2024, the Company temporarily suspended operations at Seabee due to forest fires in the vicinity of the mine. Mining operations resumed at Seabee on October 11, 2024.

(8)

 

During the second quarter of 2025, the Company temporarily suspended operations at Seabee for approximately two weeks due to power interruptions caused by forest fires to the north of the mine. Seabee resumed operations on June 13, 2025.

(9)

 

The Company reports the non-GAAP financial measures of cash costs and AISC per ounce of gold sold to manage and evaluate operating performance at Seabee. See "Cautionary Note Regarding Non-GAAP Financial Measures" at the end of this press release for an explanation of these financial measures and a reconciliation to cost of sales, which are the comparable GAAP financial measure. Cost of sales excludes depreciation, depletion, and amortization.

For the three months ended September 30, 2025 and 2024, Seabee produced 9,118 and 10,252 ounces of gold, respectively. For the nine months ended September 30, 2025 and 2024, Seabee produced 46,117 and 50,734 ounces of gold, respectively. During the third quarter of 2025, Seabee reported cost of sales of $2,185 per payable ounce and AISC of $3,003 per payable ounce. Operating results in the third quarter reflected the concerted effort to prioritize underground mine development, as well as lower than expected grades in the quarter.

Puna, Argentina

 

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

Operating Data

 

2025

 

2024

 

2025

 

2024

Silver produced ('000 oz)

 

 

2,409

 

 

2,885

 

 

7,764

 

 

7,531

Silver sold ('000 oz)

 

 

2,657

 

 

2,785

 

 

7,566

 

 

6,933

Lead produced ('000 lb)

 

 

11,152

 

 

15,005

 

 

36,517

 

 

38,294

Lead sold ('000 lb)

 

 

13,089

 

 

14,304

 

 

37,199

 

 

35,355

Zinc produced ('000 lb)

 

 

1,103

 

 

878

 

 

2,986

 

 

2,954

Zinc sold ('000 lb)

 

 

954

 

 

660

 

 

2,496

 

 

2,589

Gold equivalent sold ('000 oz) (10)

 

 

30,281

 

 

33,091

 

 

82,725

 

 

82,195

 

 

 

 

 

 

 

 

 

 

 

 

 

Ore mined (kt)

 

 

367

 

 

648

 

 

1,469

 

 

1,578

Waste removed (kt)

 

 

1,833

 

 

1,535

 

 

4,513

 

 

4,564

Total material mined (kt)

 

 

2,199

 

 

2,183

 

 

5,983

 

 

6,142

Strip ratio

 

 

5.0

 

 

2.4

 

 

3.1

 

 

2.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Ore milled (kt)

 

 

506

 

 

486

 

 

1,452

 

 

1,372

Silver mill feed grade (g/t)

 

 

155.94

 

 

190.54

 

 

173.17

 

 

176.32

Lead mill feed grade (%)

 

 

1.09

 

 

1.46

 

 

1.22

 

 

1.33

Zinc mill feed grade (%)

 

 

0.25

 

 

0.19

 

 

0.24

 

 

0.21

Silver mill recovery (%)

 

 

95.0

 

 

97.0

 

 

96.1

 

 

96.8

Lead mill recovery (%)

 

 

92.1

 

 

96.0

 

 

93.6

 

 

95.3

Zinc mill recovery (%)

 

 

39.0

 

 

43.5

 

 

39.4

 

 

46.6

 

 

 

 

 

 

 

 

 

 

 

 

 

Average realized silver price ($/oz sold)

 

$

41.92

 

$

30.05

 

$

36.72

 

$

28.23

Cost of sales ($/oz silver sold)

 

$

16.80

 

$

16.06

 

$

15.80

 

$

16.27

Cash costs ($/oz silver sold) (11)

 

$

11.58

 

$

11.66

 

$

10.85

 

$

11.71

AISC ($/oz silver sold) (11)

 

$

13.54

 

$

15.37

 

$

13.09

 

$

15.36

(10)

 

GEOs are calculated multiplying the silver ounces by the ratio of the silver price to the gold price, using the average closing commodity prices for the period. The Company does not include by-products in the GEO calculations.

(11)

 

The Company reports the non-GAAP financial measures of cash costs and AISC per ounce of silver sold to manage and evaluate operating performance at Puna. See “Cautionary Note Regarding Non-GAAP Financial Measures" at the end of this press release for an explanation of these financial measures and a reconciliation to cost of sales, which are the comparable GAAP financial measure. Cost of sales excludes depreciation, depletion, and amortization.

For the three months ended September 30, 2025 and 2024, Puna produced 2.4 and 2.9 million ounces of silver, respectively. For the nine months ended September 30, 2025 and 2024, Puna produced 7.8 and 7.5 million ounces of silver, respectively. During the third quarter of 2025, Puna reported cost of sales of $16.80 per payable ounce and AISC of $13.54 per payable ounce.

Çöpler, Türkiye
(amounts presented on 100% basis)

Operations at Çöpler were suspended following the February 13, 2024 incident at the Çöpler mine (the “Çöpler Incident”). During the suspension, care and maintenance expense has been recorded which represents depreciation and direct costs not associated with the environmental reclamation and remediation costs.

 

 

Three Months Ended

September 30,

��

Nine Months Ended

September 30,

Operating Data

 

2025

 

2024

 

2025

 

2024

Gold produced (oz)

 

 

 

 

4,714

 

 

 

 

26,541

Gold sold (oz)

 

 

 

 

4,702

 

 

 

 

28,662

 

 

 

 

 

 

 

 

 

 

 

 

 

Ore mined (kt)

 

 

 

 

 

 

 

 

266

Waste removed (kt)

 

 

 

 

 

 

 

 

3,571

Total material mined (kt)

 

 

 

 

 

 

 

 

3,837

Strip ratio

 

 

 

 

 

 

 

 

13.4

 

 

 

 

 

 

 

 

 

 

 

 

 

Ore stacked (kt)

 

 

 

 

 

 

 

 

184

Gold grade stacked (g/t)

 

 

 

 

 

 

 

 

1.17

 

 

 

 

 

 

 

 

 

 

 

 

 

Average realized gold price ($/oz sold)

 

$

 

$

2,510

 

$

 

$

2,095

Cost of sales ($/oz gold sold)

 

$

N/A

 

$

1,073

 

$

N/A

 

$

1,028

Cash costs ($/oz gold sold) (12)

 

$

N/A

 

$

1,080

 

$

N/A

 

$

1,030

AISC ($/oz gold sold) (12)

 

$

N/A

 

$

5,266

 

$

N/A

 

$

2,959

(12)

 

The Company reports the non-GAAP financial measures of cash costs and AISC per ounce of gold sold to manage and evaluate operating performance at Çöpler. See "Cautionary Note Regarding Non-GAAP Financial Measures" at the end of this press release for an explanation of these financial measures and a reconciliation to cost of sales, which are the comparable GAAP financial measure. Cost of sales excludes depreciation, depletion, and amortization.

The Company continues to work closely with the relevant authorities in Türkiye to advance the restart of the Çöpler mine.

While SSR Mining remains confident and committed to restarting operations, at this time, the Company is not able to estimate or predict when and under what conditions operations will resume at Çöpler. For additional information on the Çöpler Incident, including a discussion of the associated risks, see the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, filed on February 18, 2025, and the Company’s Quarterly Reports on Form 10-Q for the quarter ended March 31, 2025, filed on May 6, 2025, the quarter ended June 30, 2025, filed on August 5, 2025, and the quarter ended September 30, 2025, filed on November 4, 2025.

Conference Call Information

This news release should be read in conjunction with the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2025, filed with the U.S. Securities and Exchange Commission (the “SEC”) and available on the SEC website at www.sec.gov or www.ssrmining.com.

  • Conference call and webcast: Tuesday, November 4, 2025, at 5:00 pm EST.
    Toll-free in U.S. and Canada: +1 (833) 752-3757
    All other callers: +1 (412) 652-1234
    For the webcast or to register for expedited access to the call: ir.ssrmining.com/investors/events.
  • The webcast will be available on our website. Audio replay will be available for two weeks by dialing:
    Toll-free in U.S. and Canada: +1 (855) 669-9658, replay code 4473128
    All other callers: +1 (412) 317-0088, replay code 4473128

About SSR Mining

SSR Mining is listed under the ticker symbol SSRM on the Nasdaq and the TSX.

For more information, please visit: www.ssrmining.com.

Cautionary Note Regarding Forward-Looking Information and Statements:

Except for statements of historical fact relating to us, certain statements contained in this news release constitute forward-looking information, future oriented financial information, or financial outlooks (collectively “forward-looking information”) within the meaning of applicable securities laws. Forward-looking information may be contained in this document and our other public filings. Forward-looking information relates to statements concerning our outlook and anticipated events or results and in some cases, can be identified by terminology such as “may”, “will”, “could”, “should”, “expect”, “plan”, “anticipate”, “believe”, “intend”, “estimate”, “projects”, “predict”, “potential”, “continue” or other similar expressions concerning matters that are not historical facts.

Forward-looking information and statements in this news release are based on certain key expectations and assumptions made by us. Although we believe that the expectations and assumptions on which such forward-looking information and statements are based are reasonable, undue reliance should not be placed on the forward-looking information and statements because we can give no assurance that they will prove to be correct. Forward-looking information and statements are subject to various risks and uncertainties which could cause actual results and experience to differ materially from the anticipated results or expectations expressed in this news release. The key risks and uncertainties include, but are not limited to: local and global political and economic conditions; governmental and regulatory requirements and actions by governmental authorities, including changes in government policy, government ownership requirements, changes in environmental, tax and other laws or regulations and the interpretation thereof; developments with respect to global pandemics, including the duration, severity and scope of a pandemic and potential impacts on mining operations; risks and uncertainties resulting from the incident at Çöpler described in our Annual Report on Form 10-K for the year ended December 31, 2024; and other risk factors detailed from time to time in our reports filed with the Securities and Exchange Commission on EDGAR and the Canadian securities regulatory authorities on SEDAR.

Forward-looking information and statements in this news release include any statements concerning, among other things: all information related to the Company’s Çöpler operations, including timelines, outlook, preliminary costs, remediation plans, and possible restart plans; forecasts and outlook; preliminary cost reporting in this document; timing, production, operating, cost, and capital expenditure guidance; our operational and development targets and catalysts and the impact of any suspensions on operations; the results of any gold reconciliations; the ability to discover additional oxide gold ore; the generation of free cash flow and payment of dividends; matters relating to proposed exploration; communications with local stakeholders; maintaining community and government relations; negotiations of joint ventures; negotiation and completion of transactions; commodity prices; Mineral Resources, Mineral Reserves, conversion of Mineral Resources, realization of Mineral Reserves, and the existence or realization of Mineral Resource estimates; the development approach; the timing and amount of future production; the timing of studies, announcements, and analysis; the timing of construction and development of proposed mines and process facilities; capital and operating expenditures; economic conditions; availability of sufficient financing; exploration plans; receipt of regulatory approvals; timing and impact surrounding suspension or interruption of operations as a result of regulatory requirements or actions by governmental authority; and any and all other timing, exploration, development, operational, financial, budgetary, economic, legal, social, environmental, regulatory, and political matters that may influence or be influenced by future events or conditions.

Such forward-looking information and statements are based on a number of material factors and assumptions, including, but not limited in any manner to, those disclosed in any other of our filings on EDGAR and SEDAR, and include: the assumptions made in respect of the Company’s Çöpler operations; the inherent speculative nature of exploration results; the ability to explore; communications with local stakeholders; maintaining community and governmental relations; status of negotiations of joint ventures; weather conditions at our operations; commodity prices; the ultimate determination of and realization of Mineral Reserves; existence or realization of Mineral Resources; the development approach; availability and receipt of required approvals, titles, licenses and permits; sufficient working capital to develop and operate the mines and implement development plans; access to adequate services and supplies; foreign currency exchange rates; interest rates; access to capital markets and associated cost of funds; availability of a qualified work force; ability to negotiate, finalize, and execute relevant agreements; the Company’s ability to efficiently integrate acquired mines and businesses and to manage the costs related to any such integration, or to retain key technical, professional or management personnel; lack of social opposition to our mines or facilities; lack of legal challenges with respect to our properties; the timing and amount of future production; the ability to meet production, cost, and capital expenditure targets; timing and ability to produce studies and analyses; capital and operating expenditures; economic conditions; availability of sufficient financing; the ultimate ability to mine, process, and sell mineral products on economically favorable terms; and any and all other timing, exploration, development, operational, financial, budgetary, economic, legal, social, geopolitical, regulatory and political factors that may influence future events or conditions. While we consider these factors and assumptions to be reasonable based on information currently available to us, they may prove to be incorrect.

The above list is not exhaustive of the factors that may affect any of the Company’s forward-looking information. You should not place undue reliance on forward-looking information and statements. Forward-looking information and statements are only predictions based on our current expectations and our projections about future events. Actual results may vary from such forward-looking information for a variety of reasons including, but not limited to, risks and uncertainties disclosed in our filings on our website at www.ssrmining.com, on SEDAR at www.sedarplus.ca, and on EDGAR at www.sec.gov and other unforeseen events or circumstances. Other than as required by law, we do not intend, and undertake no obligation to update any forward-looking information to reflect, among other things, new information or future events. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.

Cautionary Note Regarding Non-GAAP Measures

We have included certain non-GAAP performance measures throughout this document. These performance measures are employed by us to measure our operating and economic performance internally and to assist in decision-making, as well as to provide key performance information to senior management. We believe that, in addition to conventional measures prepared in accordance with GAAP, certain investors and other stakeholders also use this information to evaluate our operating and financial performance; however, these non-GAAP performance measures do not have any standardized meaning. Accordingly, these performance measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. Our definitions of our non-GAAP financial measures may not be comparable to similarly titled measures reported by other companies. These non-GAAP measures should be read in conjunction with our condensed consolidated interim financial statements.

Cash costs, AISC per ounce sold, and free cash flow are Non-GAAP Measures with no standardized definition under U.S. GAAP.

Non-GAAP Measure – Net Cash
Net cash (debt) are used by management and investors to measure the Company's underlying operating performance. The Company believes that net cash (debt) is a useful measure for shareholders as it helps evaluate liquidity and available cash.

The following table provides a reconciliation of cash and cash equivalents to net cash:

 

As of

(in thousands)

 

September 30, 2025

 

December 31, 2024

Cash and cash equivalents

 

$

409,332

 

$

387,882

Restricted cash

 

$

 

$

Total Cash

 

$

409,332

 

$

387,882

 

 

 

 

 

 

 

Face Value of 2019 Convertible Notes

 

$

230,000

 

$

230,000

Other Debt

 

$

 

$

Total Debt

 

$

230,000

 

$

230,000

 

 

 

 

 

 

 

Net Cash (Debt)

 

$

179,332

 

$

157,882

In addition to net cash and net debt, the Company also uses Total liquidity to measure its financial position. Total liquidity is calculated as Cash and cash equivalents plus Restricted cash and borrowing capacity under current revolving credit facilities, including accordion features. As of September 30, 2025, no borrowings were outstanding on the Company’s $400 million credit facility with a $100 million accordion feature.

The following table provides a reconciliation of Cash and cash equivalents to Total liquidity:

 

As of

(in thousands)

 

September 30, 2025

 

December 31, 2024

Cash and cash equivalents

 

$

409,332

 

$

387,882

Restricted cash

 

$

 

$

Total cash

 

$

409,332

 

$

387,882

Borrowing capacity on credit facility

 

$

400,000

 

$

400,000

Borrowing capacity on accordion feature of credit facility

 

$

100,000

 

$

100,000

Total liquidity (13)

 

$

909,332

 

$

887,882

(13)

 

Excludes $0.5 million in letters of credit. Inclusive of these letters of credit, total liquidity is $908.9 million.

Non-GAAP Measure - Cash Costs and AISC
Cash Costs and All-In Sustaining Costs (“AISC”) per payable ounce of gold and respective unit cost measures are non-U.S. GAAP metrics developed by the World Gold Council to provide transparency into the costs associated with producing gold and provide a standard for comparison across the industry. The World Gold Council is a market development organization for the gold industry.

The Company uses cash costs per ounce of precious metals sold and AISC per ounce of precious metals to monitor its operating performance internally. The most directly comparable measure prepared in accordance with GAAP is cost of sales. The Company believes this measure provides investors and analysts with useful information about its underlying cash costs of operations and the impact of byproduct credits on its cost structure. The Company also believes it is a relevant metric used to understand its operating profitability. When deriving the cost of sales associated with an ounce of precious metal, the Company includes by-product credits, which allows management and other stakeholders to assess the net costs of gold and silver production.

AISC includes total cost of sales incurred at the Company's mining operations, which forms the basis of cash costs. Additionally, the Company includes sustaining capital expenditures, sustaining mine-site exploration and evaluation costs, reclamation cost accretion and amortization, and general and administrative expenses. This measure seeks to reflect the ongoing cost of gold and silver production from current operations; therefore, growth capital is excluded. The Company determines sustaining capital to be capital expenditures that are necessary to maintain current production and execute the current mine plan. The Company determines growth capital to be those payments used to develop new operations or related to projects at existing operations where those projects will materially benefit the operation.

The Company believes that AISC provides additional information to management and stakeholders that provides visibility to better define the total costs associated with production and better understanding of the economics of the Company's operations and performance compared to other producers. In deriving the number of ounces of precious metal sold, the Company considers the physical ounces available for sale after the treatment and refining process, commonly referred to as payable metal, as this is what is sold to third parties.

The following tables provide a reconciliation of cost of sales to cash costs and AISC used in the calculation of 2025 cost guidance:

(operating guidance 100% basis) (14)

 

Marigold

 

CC&V (15)

 

Seabee

 

Puna

 

Corporate

 

Total

(Excluding Çöpler)

 

Çöpler

 

Consolidated

Gold Production

koz

 

160 – 190

 

90 – 110

 

70 – 80

 

 

 

320 – 380

 

 

320 – 380

Silver Production

Moz

 

 

 

 

8.00 – 8.75

 

 

8.00 – 8.75

 

 

8.00 – 8.75

Gold Equivalent Production

koz

 

160190

 

90 – 110

 

7080

 

90100

 

 

410 – 480

 

 

410 – 480

Gold Sold

koz

 

160 – 190

 

90 – 110

 

70 – 80

 

 

 

320 – 380

 

 

320 – 380

Silver Sold

Moz

 

 

 

 

8.00 – 8.75

 

 

8.00 – 8.75

 

 

8.00 – 8.75

Gold Equivalent Sold

koz

 

160 – 190

 

90 – 110

 

70 – 80

 

90 – 100

 

 

410 – 480

 

 

410 – 480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales (GAAP)

$M

 

245298

 

132166

 

86102

 

100123

 

 

563689

 

 

563689

By-Product Credits + Treatment & Refining Costs

$M

 

 

(1)

 

 

(8)

 

 

(10)

 

 

(10)

Cash Cost (non-GAAP) (16)

$M

 

245298

 

131165

 

86102

 

92114

 

 

554679

 

 

554679

Sustaining Capital Expenditures (17)

$M

 

45

 

27

 

32

 

15

 

 

119

 

 

119

Reclamation Cost Accretion & Amortization

$M

 

3

 

9

 

3

 

9

 

 

24

 

 

24

General & Administrative

$M

 

 

 

 

 

60 – 65

 

60 – 65

 

 

60 – 65

Share-Based Compensation (18)

$M

 

 

 

 

 

30 – 35

 

30 – 35

 

 

30 – 35

Care & Maintenance (19)

$M

 

 

 

 

 

 

 

80 – 100

 

80 – 100

All-In Sustaining Cost (non-GAAP) (16)

$M

 

293346

 

166201

 

121137

 

115138

 

90 – 100

 

786921

 

80 – 100

 

8661,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales per Ounce (GAAP)

$/oz

 

1,530 – 1,570

 

1,4701,510

 

1,230 – 1,270

 

12.50 – 14.00

 

 

1,3751,435

 

 

1,3751,435

Cash Cost per Ounce (non-GAAP) (16)

$/oz

 

1,530 – 1,570

 

1,4601,500

 

1,230 – 1,270

 

11.35 – 12.85

 

 

1,3501,410

 

 

1,3501,410

All-In Sustaining Cost per Ounce (non-GAAP) (16)

$/oz

 

1,800 – 1,840

 

1,8001,840

 

1,710 – 1,750

 

14.25 – 15.75

 

 

1,8901,950

 

 

2,0902,150

(14)

 

Figures may not add due to rounding.

(15)

 

CC&V figures are presented as of February 28, 2025 onwards to account for attributable production to SSR Mining following the close of the CC&V transaction. Prior to the closing of the acquisition, CC&V produced 28,000 ounces of gold. For the full year, inclusive of ounces produced under Newmont’s ownership, CC&V is expected to produce between 118,000 and 138,000 ounces of gold.

(16)

 

The Company reports the non-GAAP financial measures of cash costs and AISC per ounce of gold sold to manage and evaluate operating performance at its mines. AISC includes reclamation cost accretion and amortization and certain lease payments. Total AISC includes G&A costs and share-based compensation, but excludes any care & maintenance costs incurred at Çöpler. Consolidated AISC reflects cash care & maintenance costs of approximately $20 - $25 million per quarter incurred at Çöpler until the mine is restarted.

(17)

 

Refer to “2025 Capital Guidance” table within our press release dated March 31, 2025 for a breakdown of sustaining exploration and evaluation expenditures. No material capital expenditures are expected at Çöpler until the mine is restarted.

(18)

 

Share-based compensation guidance uses a reference price of approximately US$15 per share.

(19)

 

Reflects the cash component of care & maintenance expenses that would be incurred at Çöpler in the event the operation did not restart within 2025. SSR Mining continues to work closely with the relevant authorities in Türkiye to advance the restart of the Çöpler mine, but at this time the Company is not able to estimate or predict when and under what conditions operations will resume.

The following tables provide a reconciliation of Cost of sales to cash costs and AISC:

 

 

Three Months Ended September 30, 2025

(in thousands, unless otherwise noted)

 

Marigold

 

CC&V

 

Seabee

 

Puna

 

Corporate

 

Total

 

Çöpler

 

Consolidated

Cost of sales (GAAP) (20)

 

$

62,436

 

$

38,961

 

$

19,661

 

$

44,624

 

$

 

$

165,682

 

$

 

$

165,682

By-product credits

 

$

(45)

 

$

(352)

 

$

(15)

 

$

(12,806)

 

$

 

$

(13,218)

 

$

 

$

(13,218)

Treatment and refining charges

 

$

49

 

$

2

 

$

11

 

$

(1,060)

 

$

 

$

(998)

 

$

 

$

(998)

Cash costs (non-GAAP)

 

$

62,440

 

$

38,611

 

$

19,657

 

$

30,758

 

$

 

$

151,466

 

$

 

$

151,466

Sustaining capital and lease related expenditures

 

$

5,439

 

$

6,638

 

$

6,842

 

$

3,101

 

$

 

$

22,020

 

$

2,826

 

$

24,846

Sustaining exploration and evaluation expense

 

$

134

 

$

 

$

 

$

 

$

 

$

134

 

$

 

$

134

Care and maintenance (21)

 

$

 

$

 

$

 

$

 

$

 

$

 

$

22,361

 

$

22,361

Reclamation cost accretion and amortization

 

$

661

 

$

3,838

 

$

525

 

$

2,114

 

$

 

$

7,138

 

$

449

 

$

7,587

General and administrative expense and stock-based compensation expense (22)

 

$

 

$

 

$

 

$

 

$

40,228

 

$

40,228

 

$

 

$

40,228

Total AISC (non-GAAP)

 

$

68,674

 

$

49,087

 

$

27,024

 

$

35,973

 

$

40,228

 

$

220,986

 

$

25,636

 

$

246,622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold sold (oz)

 

 

37,318

 

 

27,950

 

 

9,000

 

 

 

 

 

 

74,268

 

 

 

 

74,268

Silver sold (oz)

 

 

 

 

 

 

 

2,656,819

 

 

 

2,656,819

 

 

 

 

2,656,819

Gold equivalent sold (oz) (23)

 

 

37,318

 

 

27,950

 

 

9,000

 

 

30,281

 

 

 

 

104,549

 

 

 

 

104,549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales per gold ounces sold

 

$

1,673

 

$

1,394

 

$

2,185

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Cost of sales per silver ounces sold

 

 

N/A

 

 

N/A

 

 

N/A

 

$

16.80

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Cost of sales per gold equivalent ounce sold

 

$

1,673

 

$

1,394

 

$

2,185

 

$

1,474

 

 

N/A

 

$

1,585

 

 

N/A

 

$

1,585

Cash cost per gold ounce sold

 

$

1,673

 

$

1,381

 

$

2,184

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Cash cost per silver ounce sold

 

 

N/A

 

 

N/A

 

 

N/A

 

$

11.58

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Cash cost per gold equivalent ounce sold

 

$

1,673

 

$

1,381

 

$

2,184

 

$

1,016

 

 

N/A

 

$

1,449

 

 

N/A

 

$

1,449

AISC per gold ounce sold

 

$

1,840

 

$

1,756

 

$

3,003

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

AISC per silver ounce sold

 

 

N/A

 

 

N/A

 

 

N/A

 

$

13.54

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

AISC per gold equivalent ounce sold

 

$

1,840

 

$

1,756

 

$

3,003

 

$

1,188

 

 

N/A

 

$

2,114

 

 

N/A

 

$

2,359

 

 

Three Months Ended September 30, 2024

(in thousands, unless otherwise noted)

 

Marigold

 

CC&V

 

Seabee

 

Puna

 

Corporate

 

Total

 

Çöpler

 

Consolidated

Cost of sales (GAAP) (20)

 

$

74,106

 

 

N/A

 

$

14,404

 

$

44,724

 

$

 

$

133,234

 

$

5,047

 

$

138,281

By-product credits

 

$

(22)

 

 

N/A

 

$

(12)

 

$

(13,813)

 

$

 

$

(13,847)

 

$

 

$

(13,847)

Treatment and refining charges

 

$

119

 

 

N/A

 

$

22

 

$

1,577

 

$

 

$

1,718

 

$

33

 

$

1,751

Cash costs (non-GAAP)

 

$

74,203

 

 

N/A

 

$

14,414

 

$

32,488

 

$

 

$

121,105

 

$

5,080

 

$

126,185

Sustaining capital and lease related expenditures

 

$

10,413

 

 

N/A

 

$

3,078

 

$

4,928

 

$

 

$

18,419

 

$

2,678

 

$

21,097

Sustaining exploration and evaluation expense

 

$

790

 

 

N/A

 

$

 

$

 

$

 

$

790

 

$

 

$

790

Care and maintenance (21)

 

$

 

 

N/A

 

$

7,713

 

$

 

$

 

$

7,713

 

$

16,507

 

$

24,220

Reclamation cost accretion and amortization

 

$

680

 

 

N/A

 

$

678

 

$

5,388

 

$

 

$

6,746

 

$

493

 

$

7,239

General and administrative expense and stock-based compensation expense (22)

 

$

 

 

N/A

 

$

 

$

 

$

19,016

 

$

19,016

 

$

 

$

19,016

Total AISC (non-GAAP)

 

$

86,086

 

 

N/A

 

$

25,883

 

$

42,804

 

$

19,016

 

$

173,789

 

$

24,758

 

$

198,547

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold sold (oz)

 

 

47,100

 

 

N/A

 

 

11,250

 

 

 

 

 

 

58,350

 

 

4,702

 

 

63,052

Silver sold (oz)

 

 

 

 

N/A

 

 

 

2,785,411

 

 

 

2,785,411

 

 

 

 

2,785,411

Gold equivalent sold (oz) (23)

 

 

47,100

 

 

N/A

 

 

11,250

 

 

33,091

 

 

 

 

91,441

 

 

4,702

 

 

96,143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales per gold ounces sold

 

$

1,573

 

 

N/A

 

$

1,280

 

 

N/A

 

 

N/A

 

 

N/A

 

 

1,073

 

 

N/A

Cost of sales per silver ounces sold

 

 

N/A

 

 

N/A

 

 

N/A

 

$

16.06

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Cost of sales per gold equivalent ounce sold

 

$

1,573

 

 

N/A

 

$

1,280

 

$

1,352

 

 

N/A

 

$

1,457

 

 

1,073

 

$

1,438

Cash cost per gold ounce sold

 

$

1,575

 

 

N/A

 

$

1,281

 

 

N/A

 

 

N/A

 

 

N/A

 

 

1,080

 

 

N/A

Cash cost per silver ounce sold

 

 

N/A

 

 

N/A

 

 

N/A

 

$

11.66

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Cash cost per gold equivalent ounce sold

 

$

1,575

 

 

N/A

 

$

1,281

 

$

982

 

 

N/A

 

$

1,324

 

 

1,080

 

$

1,312

AISC per gold ounce sold

 

$

1,828

 

 

N/A

 

$

2,301

 

 

N/A

 

 

N/A

 

 

N/A

 

 

5,266

 

 

N/A

AISC per silver ounce sold

 

 

N/A

 

 

N/A

 

 

N/A

 

$

15.37

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

AISC per gold equivalent ounce sold

 

$

1,828

 

 

N/A

 

$

2,301

 

$

1,294

 

 

N/A

 

$

1,901

 

 

5,266

 

$

2,065

(20)

 

Excludes depreciation, depletion, and amortization.

(21)

 

Care and maintenance expense only includes direct costs not associated with environmental reclamation and remediation costs, as depreciation is not included in the calculation of AISC.

(22)

 

General and administrative expense for the three months ended September 30, 2025 included $19.8 million in share based compensation expense.

(23)

 

GEOs are calculated using the silver ounces sold multiplied by the ratio of the silver price to the gold price, using the average closing commodity prices for the period. The Company does not include copper, lead, or zinc as they are considered by-products. GEOs sold may not re-calculate based on amounts presented in this table due to rounding.

 

 

Nine Months Ended September 30, 2025

(in thousands, unless otherwise noted)

 

Marigold

 

CC&V(24)

 

Seabee

 

Puna

 

Corporate

 

Total

 

Çöpler

 

Consolidated

Cost of sales (GAAP) (25)

 

$

177,538

 

$

106,929

 

$

61,265

 

$

119,539

 

$

 

$

465,271

 

$

 

$

465,271

By-product credits

 

$

(116)

 

$

(1,066)

 

$

(55)

 

$

(36,061)

 

$

 

$

(37,298)

 

$

 

$

(37,298)

Treatment and refining charges

 

$

207

 

$

6

 

$

76

 

$

(1,403)

 

$

 

$

(1,114)

 

$

 

$

(1,114)

Cash costs (non-GAAP)

 

$

177,629

 

$

105,869

 

$

61,286

 

$

82,075

 

$

 

$

426,859

 

$

 

$

426,859

Sustaining capital and lease related expenditures

 

$

28,878

 

$

14,305

 

$

27,352

 

$

9,078

 

$

 

$

79,613

 

$

7,447

 

$

87,060

Sustaining exploration and evaluation expense

 

$

1,808

 

$

 

$

 

$

 

$

 

$

1,808

 

$

 

$

1,808

Care and maintenance (26)

 

$

 

$

 

$

234

 

$

 

$

 

$

234

 

$

64,719

 

$

64,953

Reclamation cost accretion and amortization

 

$

2,024

 

$

8,954

 

$

1,913

 

$

7,918

 

$

 

$

20,809

 

$

1,295

 

$

22,104

General and administrative expense and stock-based compensation expense (27)

 

$

 

$

 

$

 

$

 

$

90,757

 

$

90,757

 

$

 

$

90,757

Total AISC (non-GAAP)

 

$

210,339

 

$

129,128

 

$

90,785

 

$

99,071

 

$

90,757

 

$

620,080

 

$

73,461

 

$

693,541

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold sold (oz)

 

 

113,315

 

 

84,050

 

 

45,350

 

 

 

 

 

 

242,715

 

 

 

 

242,715

Silver sold (oz)

 

 

 

 

 

 

 

7,565,557

 

 

 

7,565,557

 

 

 

 

7,565,557

Gold equivalent sold (oz) (28)

 

 

113,315

 

 

84,050

 

 

45,350

 

 

82,725

 

 

 

 

325,440

 

 

 

 

325,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales per gold ounces sold

 

$

1,567

 

$

1,272

 

$

1,351

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Cost of sales per silver ounces sold

 

 

N/A

 

 

N/A

 

 

N/A

 

$

15.80

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Cost of sales per gold equivalent ounce sold

 

$

1,567

 

$

1,272

 

$

1,351

 

$

1,445

 

 

N/A

 

$

1,430

 

 

N/A

 

$

1,430

Cash cost per gold ounce sold

 

$

1,568

 

$

1,260

 

$

1,351

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Cash cost per silver ounce sold

 

 

N/A

 

 

N/A

 

 

N/A

 

$

10.85

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Cash cost per gold equivalent ounce sold

 

$

1,568

 

$

1,260

 

$

1,351

 

$

992

 

 

N/A

 

$

1,312

 

 

N/A

 

$

1,312

AISC per gold ounce sold

 

$

1,856

 

$

1,536

 

$

2,002

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

AISC per silver ounce sold

 

 

N/A

 

 

N/A

 

 

N/A

 

$

13.09

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

AISC per gold equivalent ounce sold

 

$

1,856

 

$

1,536

 

$

2,002

 

$

1,198

 

 

N/A

 

$

1,905

 

 

N/A

 

$

2,131

 

 

Nine Months Ended September 30, 2024

(in thousands, unless otherwise noted)

 

Marigold

 

CC&V

 

Seabee

 

Puna

 

Corporate

 

Total

 

Çöpler

 

Consolidated

Cost of sales (GAAP) (25)

 

$

162,414

 

 

N/A

 

$

56,111

 

$

112,768

 

$

 

$

331,293

 

$

29,471

 

$

360,764

By-product credits

 

$

(84)

 

 

N/A

 

$

(51)

 

$

(36,661)

 

$

 

$

(36,796)

 

$

(345)

 

$

(37,141)

Treatment and refining charges

 

$

266

 

 

N/A

 

$

102

 

$

5,097

 

$

 

$

5,465

 

$

384

 

$

5,849

Cash costs (non-GAAP)

 

$

162,596

 

 

N/A

 

$

56,162

 

$

81,204

 

$

 

$

299,962

 

$

29,510

 

$

329,472

Sustaining capital and lease related expenditures

 

$

25,150

 

 

N/A

 

$

24,184

 

$

11,837

 

$

 

$

61,171

 

$

12,368

 

$

73,539

Sustaining exploration and evaluation expense

 

$

1,418

 

 

N/A

 

$

 

$

 

$

 

$

1,418

 

$

 

$

1,418

Care and maintenance (26)

 

$

 

 

N/A

 

$

7,713

 

$

 

$

 

$

7,713

 

$

41,468

 

$

49,181

Reclamation cost accretion and amortization

 

$

2,221

 

 

N/A

 

$

2,526

 

$

13,463

 

$

 

$

18,210

 

$

1,472

 

$

19,682

General and administrative expense and stock-based compensation expense (27)

 

$

 

 

N/A

 

$

 

$

 

$

45,329

 

$

45,329

 

$

 

$

45,329

Total AISC (non-GAAP)

 

$

191,385

 

 

N/A

 

$

90,585

 

$

106,504

 

$

45,329

 

$

433,803

 

$

84,818

 

$

518,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gold sold (oz)

 

 

109,419

 

 

N/A

 

 

54,720

 

 

 

 

 

 

164,139

 

 

28,662

 

 

192,801

Silver sold (oz)

 

 

 

 

N/A

 

 

 

6,933,096

 

 

 

6,933,096

 

 

 

 

6,933,096

Gold equivalent sold (oz) (28)

 

 

109,419

 

 

N/A

 

 

54,720

 

 

82,195

 

 

 

 

246,334

 

 

28,662

 

 

274,996

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales per gold ounces sold

 

$

1,484

 

 

N/A

 

$

1,025

 

 

N/A

 

 

N/A

 

 

N/A

 

$

1,028

 

 

N/A

Cost of sales per silver ounces sold

 

 

N/A

 

 

N/A

 

 

N/A

 

$

16.27

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Cost of sales per gold equivalent ounce sold

 

$

1,484

 

 

N/A

 

$

1,025

 

$

1,372

 

 

N/A

 

$

1,345

 

$

1,028

 

$

1,312

Cash cost per gold ounce sold

 

$

1,486

 

 

N/A

 

$

1,026

 

 

N/A

 

 

N/A

 

 

N/A

 

$

1,030

 

 

N/A

Cash cost per silver ounce sold

 

 

N/A

 

 

N/A

 

 

N/A

 

$

11.71

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

Cash cost per gold equivalent ounce sold

 

$

1,486

 

 

N/A

 

$

1,026

 

$

988

 

 

N/A

 

$

1,218

 

$

1,030

 

$

1,198

AISC per gold ounce sold

 

$

1,749

 

 

N/A

 

$

1,655

 

 

N/A

 

 

N/A

 

 

N/A

 

$

2,959

 

 

N/A

AISC per silver ounce sold

 

 

N/A

 

 

N/A

 

 

N/A

 

$

15.36

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

AISC per gold equivalent ounce sold

 

$

1,749

 

 

N/A

 

$

1,655

 

$

1,296

 

 

N/A

 

$

1,761

 

$

2,959

 

$

1,886

(24)

 

CC&V data presented represents the period from February 28, 2025 to September 30, 2025, the period for which the Company was entitled to the economic benefits of CC&V following the acquisition.

(25)

 

Excludes depreciation, depletion, and amortization.

(26)

 

Care and maintenance expense only includes direct costs not associated with environmental reclamation and remediation costs, as depreciation is not included in the calculation of AISC.

(27)

 

General and administrative expense for the nine months ended September 30, 2025 included $38.7 million in share based compensation expense.

(28)

 

GEOs are calculated using the silver ounces sold multiplied by the ratio of the silver price to the gold price, using the average closing commodity prices for the period. The Company does not include copper, lead, or zinc as they are considered by-products. GEOs sold may not re-calculate based on amounts presented in this table due to rounding.

Non-GAAP Measure - Adjusted Net Income (Loss) Attributable to SSR Mining Shareholders and Adjusted Net Income (Loss) Per Share Attributable to SSR Mining Shareholders
Adjusted attributable net income (loss) and adjusted attributable net income (loss) per share are used by management to measure the Company's underlying operating performance. We believe this measure is also useful for shareholders to assess the Company’s operating performance. The most directly comparable financial measures prepared in accordance with GAAP are net income (loss) attributable to SSR Mining shareholders and net income (loss) per share attributable to SSR Mining shareholders. Adjusted net income (loss) attributable to SSR Mining shareholders is defined as net income (loss) adjusted to exclude the after-tax impact of specific items that are significant, but not reflective of the Company's underlying operations, including the expected impacts of Çöpler Incident; inflationary impacts on tax balances; transaction, integration; and other non-recurring items.

The following table provides a reconciliation of Net income (loss) attributable to SSR Mining shareholders to adjusted net income (loss) attributable to SSR Mining shareholders:

(in thousands of US dollars, except per share data)

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2025

 

2024

 

2025

 

2024

Net income (loss) attributable to SSR Mining shareholders (GAAP)

 

$

65,441

 

$

10,557

 

$

214,297

 

$

(266,832)

Interest saving on 2019 notes, net of tax

 

$

1,248

 

$

 

$

3,727

 

$

Net income (loss) used in the calculation of diluted net income per share

 

$

66,689

 

$

10,557

 

$

218,024

 

$

(266,832)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used in the calculation of net income (loss) per share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

202,783

 

 

202,140

 

 

202,660

 

 

202,209

Diluted

 

 

217,464

 

 

202,447

 

 

217,018

 

 

202,209

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share attributable to SSR Mining shareholders (GAAP)

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.32

 

$

0.05

 

$

1.06

 

$

(1.32)

Diluted

 

$

0.31

 

$

0.05

 

$

1.00

 

$

(1.32)

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

CC&V transaction and integration costs

 

$

7,287

 

$

 

$

19,040

 

$

Effects of the Çöpler Incident (29)

 

$

1,929

 

$

(1,939)

 

$

55,359

 

$

319,981

Insurance proceeds received related to the Çöpler Incident (30)

 

$

 

$

 

$

(35,527)

 

$

Impairment of long lived and other assets

 

$

 

$

369

 

$

 

$

369

Change in fair value of marketable securities

 

$

(3,021)

 

$

(330)

 

$

(6,742)

 

$

(6,749)

Income tax impact related to above adjustments

 

$

638

 

$

187

 

$

1,593

 

$

1,208

Inflationary impacts on tax balances

 

$

(3,920)

 

$

(2,484)

 

$

(8,017)

 

$

(11,652)

Adjusted net income attributable to SSR Mining shareholders (Non-GAAP)

 

$

68,354

 

$

6,360

 

$

240,003

 

$

36,325

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income per share attributable to SSR Mining shareholders (Non-GAAP)

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.34

 

$

0.03

 

$

1.18

 

$

0.18

Diluted (31)

 

$

0.32

 

$

0.03

 

$

1.12

 

$

0.18

(29)

 

For the three months ended September 30, 2025, the effects of the Çöpler Incident represent contingencies and expenses of $1.9 million (presented net of pre-tax attributable non-controlling interest of $0.5 million).

 

For the nine months ended September 30, 2025, the effects of the Çöpler Incident represent (1) reclamation costs of $7.5 million (presented net of pre-tax attributable non-controlling interest of $1.9 million) and remediation costs of $42.8 million (presented net of pre-tax attributable non-controlling interest of $10.7 million) and (2) contingencies and expenses of $5.0 million (presented net of pre-tax attributable non-controlling interest of $1.3 million).

 

For the nine months ended September 30, 2024, the effects of the Çöpler Incident represent (1) reclamation costs of $9.0 million (presented net of pre-tax attributable non-controlling interest of $2.2 million) and remediation costs of $209.3 million (presented net of pre-tax attributable non-controlling interest of $52.4 million); (2) impairment charges of $91.4 million (presented net of pre-tax attributable non-controlling interest of $22.8 million) related to plans to permanently close the heap leach pad; and (3) contingencies and expenses of $10.3 million (presented net of pre-tax attributable non-controlling interest of $2.6 million).

(30)

 

For the nine months ended September 30, 2025, represents $35.5 million (presented net of pre-tax attributable non-controlling interest of $8.9 million) of business interruption insurance proceeds received associated with the Çöpler Incident.

(31)

 

Adjusted net income (loss) per diluted share attributable to SSR Mining shareholders is calculated using diluted common shares, which are calculated in accordance with GAAP. For the three months ended September 30, 2024, $1.2 million of interest savings on 2019 Notes, net of tax, and dilutive potential shares of approximately 13.0 million were excluded from the computation of diluted loss per common share attributable to SSR Mining shareholders in the Condensed Consolidated Statement of Operations as they were antidilutive. For the nine months ended September 30, 2024, $3.7 million of interest savings on 2019 Notes, net of tax, and dilutive potential shares of approximately 13.3 million were excluded from the computation of diluted loss per common share attributable to SSR Mining shareholders in the Condensed Consolidated Statement of Operations as they were antidilutive. These interest savings and shares were included in the computation of adjusted net income (loss) per diluted share attributable to SSR Mining shareholders for the nine months ended September 30, 2024.

Non-GAAP Measure - Free Cash Flow, Cash Flow From Operating Activities Before Changes in Working Capital, and Free Cash FlowBefore Changes in Working Capital
The Company uses free cash flow, cash flow from operating activities before changes in working capital, and free cash flow before changes in working capital to supplement information in its condensed consolidated financial statements. The most directly comparable financial measures prepared in accordance with GAAP is cash provided by operating activities. The Company believes that in addition to conventional measures prepared in accordance with US GAAP, certain investors and analysts use this information to evaluate the ability of the Company to generate cash flow after capital investments and build the Company's cash resources. The Company calculates free cash flow by deducting cash capital spending from cash generated by operating activities. The Company does not deduct payments made for business acquisitions.

The following table provides a reconciliation of cash provided by operating activities to free cash flow:

(in thousands of US dollars, except per share data)

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2025

 

2024

 

2025

 

2024

Cash provided by (used in) operating activities (GAAP)

 

$

57,156

 

$

(1,348)

 

$

299,802

 

$

(54,849)

Expenditures on mineral properties, plant, and equipment

 

$

(59,557)

 

$

(32,750)

 

$

(164,519)

 

$

(104,961)

Free cash flow (non-GAAP)

 

$

(2,401)

 

$

(34,098)

 

$

135,283

 

$

(159,810)

We also present operating cash flow before working capital adjustments and free cash flow before working capital adjustments as non-GAAP cash flow measures to supplement our operating cash flow and free cash flow (non-GAAP) measures. We believe presenting both operating cash flow and free cash flow before working capital adjustments, which reflects an exclusion of net changes in operating assets and liabilities, will be useful for investors because it presents cash flow that is actually generated from the continuing business. The Company calculates cash generated by (used in) operating activities before changes in working capital by adjusting cash generated by (used in) operating activities by the net change in operating assets and liabilities. The Company also calculates free cash flow before changes in working capital by deducting cash capital spending from cash flow from operating activities before changes in working capital.

The following table provides a reconciliation of cash provided by operating activities to cash generated by (used in) operating activities before changes in working capital, and free cash flow before changes in working capital:

(in thousands of US dollars, except per share data)

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

2025

 

2024

 

2025

 

2024

Cash provided by (used in) operating activities (GAAP)

 

$

57,156

 

$

(1,348)

 

$

299,802

 

$

(54,849)

Net change in operating assets and liabilities

 

$

74,894

 

$

15,158

 

$

133,218

 

$

77,621

Cash provided by (used in) operating activities before changes in working capital (non-GAAP)

 

$

132,050

 

$

13,810

 

$

433,020

 

$

22,772

Expenditures on mineral properties, plant, and equipment

 

$

(59,557)

 

$

(32,750)

 

$

(164,519)

 

$

(104,961)

Free cash flow before changes in working capital (non-GAAP)

 

$

72,493

 

$

(18,940)

 

$

268,501

 

$

(82,189)

 

View source version on businesswire.com:https://www.businesswire.com/news/home/20251103887489/en/

CONTACT: E-Mail:[email protected]

Phone: +1 (888) 338-0046

KEYWORD: COLORADO UNITED STATES NORTH AMERICA

INDUSTRY KEYWORD: MINING/MINERALS NATURAL RESOURCES

SOURCE: SSR Mining Inc.

Copyright Business Wire 2025.

PUB: 11/04/2025 04:10 PM/DISC: 11/04/2025 04:10 PM

http://www.businesswire.com/news/home/20251103887489/en

 

Salem News Channel Today

Sponsored Links

On Air & Up Next

  • SEKULOW
    6:00PM - 7:00PM
     
    Logan Sekulow and Will Haynes are joined by Jordan Sekulow to discuss Justice   >>
     
  • The Larry Elder Show
    7:00PM - 10:00PM
     
    Larry Elder personifies the phrase “We’ve Got a Country to Save” The “Sage from   >>
     
  • The Mark Levin Show
    10:00PM - 12:00AM
     
    Mark Levin is one of America's preeminent conservative commentators and   >>
     
  • The Mark Levin Show
    12:00AM - 1:00AM
     
    Mark Levin is one of America's preeminent conservative commentators and   >>
     
  • The Mike Gallagher Show
    1:00AM - 3:00AM
     
    Former Vice President Dick Cheney dead at age 84 Voting across America Behind   >>
     

See the Full Program Guide