Granite Ridge Resources, Inc. Reports Fourth Quarter and Full-Year 2025 Results and Provides Outlook for 2026

Carbonatix Pre-Player Loader

Audio By Carbonatix

DALLAS--(BUSINESS WIRE)--Mar 5, 2026--

Granite Ridge Resources, Inc. (NYSE: GRNT) (“Granite Ridge” or the “Company”) today reported financial and operating results for the fourth quarter and full-year 2025 and provided initial guidance for 2026.

Fourth Quarter 2025 Highlights

  • Increased total production by 27% to 35,120 Boe/day (49% oil) including a 17% increase in oil production
  • Reported net loss of $25.1 million, or $(0.19) per share, and Adjusted Net Income (non-GAAP) of $1.5 million, or $0.01 Adjusted Earnings Per Diluted Share (non-GAAP)
  • Generated Adjusted EBITDAX (non-GAAP) of $69.5 million
  • Invested $127.5 million of capital, placing online 67 gross (10.50 net) wells
  • Declared a dividend of $0.11 per share
  • Ended the year with total liquidity of $339.5 million and Net Debt to Adjusted EBITDAX of 1.2x

See “Supplemental Non-GAAP Financial Measures” below for descriptions of the above non-GAAP measures as well as a reconciliation of these measures to the associated GAAP (as defined herein) measures.

Tyler Farquharson, President and CEO of Granite Ridge, commented, “Granite Ridge continued its evolution in 2025 from a traditional non-operated production company to a capital allocator focused on controlled, short-cycle development through Operated Partnerships. This strategic shift has resulted in greater control over development timing, and increased deal flow and exposure to high-quality resource in the Permian Basin. We have executed over fifty of these transactions and added approximately 100 net locations since the program began in 2023.

“For the year, we grew production 28% to an average of 32,000 Boe per day while investing $279 million in development capital. Our strategy remains straightforward: underwrite projects to 25% full-cycle returns at strip pricing, compound production and cash flow growth, and protect downside through disciplined leverage.

“In 2025, we added 331 gross, 77.2 net, locations for $122 million across both the Operated Partnership and non-operated portfolio. In the Permian Basin, we acquired 59.3 Operated Partnership net wells at $1.4 million per location. By underwriting transactions on a unit-by-unit basis at strip pricing, we moderate commodity price volatility and avoid execution and valuation risk associated with large-format acquisitions.

“Our 2026 guidance reflects the benefits of increased scale. Production growth is moderating and development capital expenditures align closely with expected cash flow.

“We remain committed to disciplined capital allocation, operational execution through our partners, and returning capital to shareholders. The scalability and resilience of our platform position Granite Ridge to generate durable shareholder value through disciplined growth and capital returns across commodity cycles.”

Financial Results

Net loss for the quarter was $25.1 million, or $(0.19) per share of common stock. Excluding non-cash and special items, Adjusted Net Income (non-GAAP) was $1.5 million for the quarter, or $0.01 per diluted share of common stock. Adjusted EBITDAX (non-GAAP) and cash flow from operating activities for the quarter totaled $69.5 million and $64.5 million, respectively.

Net income for the year was $24.4 million or $0.18 per diluted share of common stock. Excluding non-cash and special items, Adjusted Net Income (non-GAAP) was $56.2 million or $0.43 per diluted share of common stock. Adjusted EBITDAX (non-GAAP) and cash flow from operating activities for the year totaled $315.0 million and $296.4 million, respectively.

Production Results

Total production for the quarter increased 27% from the prior year quarter to 35,120 Boe per day (49% oil), including a 17% increase in oil production to 17,152 barrels (“Bbls”) per day. Natural gas production for the quarter totaled 107,804 thousand cubic feet of natural gas (“Mcf”) per day.

Total production for the year increased 28% to 31,984 Boe per day (50% oil), including a 31% increase in oil production to 16,041 Bbls per day. Natural gas production for the year totaled 95,649 Mcf per day.

Oil, Natural Gas and Related Product Sales

During the quarter, NYMEX West Texas Intermediate ("WTI") crude oil averaged $59.64 per Bbl, and NYMEX natural gas at Henry Hub averaged $3.75 per Mcf. The Company’s average realized price for oil and natural gas, excluding the effect of commodity derivatives, was $55.49 per Bbl (a $4.15 differential to WTI) and $1.81 per Mcf (a 48% realization of Henry Hub), respectively.

Operating Costs

Lease operating expenses were $24.9 million for the quarter, or $7.72 per Boe, a 29% increase on a per unit basis compared to the prior year quarter. Production and ad valorem taxes were $6.2 million for the quarter, or 5.9% of oil and natural gas sales. During the quarter general and administrative ("G&A") costs totaled $8.0 million, inclusive of $1.4 million of non-cash stock-based compensation.

Lease operating expenses were $84.9 million for the year, or $7.27 per Boe, an 16% increase on a per unit basis compared to the prior year. Production and ad valorem taxes were $27.6 million for the year, or 6.1% of oil and natural gas sales. G&A costs for the year totaled $31.0 million, inclusive of $3.8 million of non-cash stock-based compensation.

Capital Expenditures and Operational Activity

Capital expenditures for the quarter were $127.5 million comprised of $66.4 million of drilling and completion ("D&C") capital and $61.1 million of property acquisition costs. Total 2025 capital expenditures were $401.0 million comprised of $279.0 million of D&C capital and $122.0 million of property acquisition costs.

The table below provides capital expenditures incurred for oil and natural gas producing activities for the periods indicated:

 

Three Months Ended

December 31,

 

Year Ended

December 31,

(in thousands)

2025

 

2024

 

2025

 

2024

Property acquisition costs:

 

 

 

 

 

 

 

Proved

$

606

 

$

612

 

$

14,754

 

$

3,436

Unproved

 

60,445

 

 

9,207

 

 

107,239

 

 

60,721

Development costs

 

66,400

 

 

83,522

 

 

278,993

 

 

290,283

Total costs incurred for oil and natural gas properties

$

127,451

 

$

93,341

 

$

400,986

 

$

354,440

The table below provides a summary of gross and net wells completed and put on production for the three months and year ended December 31, 2025:

 

Three Months Ended

December 31, 2025

 

Twelve Months Ended

December 31, 2025

 

Gross

 

Net

 

Gross

 

Net

Permian

35

 

7.5

 

148

 

31.8

Eagle Ford

 

 

7

 

0.5

Bakken

4

 

0.1

 

14

 

0.3

Haynesville

2

 

0.7

 

14

 

1.9

DJ

7

 

0.8

 

79

 

1.4

Appalachian

19

 

1.4

 

60

 

2.5

Total

67

 

10.5

 

322

 

38.4

On December 31, 2025, the Company had 137 gross (12.18 net) wells for which drilling was either in-progress or were pending completion.

Liquidity and Capital Resources

As of December 31, 2025, Granite Ridge had $350.0 million of principal debt outstanding on 8.875% senior unsecured notes and $50.0 million of debt outstanding under our senior secured revolving credit agreement (as amended, the “Credit Agreement”). We had $339.5 million of liquidity as of December 31, 2025, consisting of $324.7 million of committed borrowing availability under the Credit Agreement and $14.8 million of cash on hand.

2025 Proved Reserves

As of December 31, 2025, Granite Ridge’s estimated proved reserves totaled 62,347 MBoe, compared to 54,315 MBoe as of December 31, 2024. The Company’s proved reserves are approximately 49% oil and 51% natural gas. Proved developed reserves totaled 47,525 MBoe, or 76% of total proved reserves. The table below provides a summary of changes in total proved reserves for the year ended December 31, 2025, as well as the proved developed reserves balance at the beginning and end of the year.

 

Oil

(MBbl)

 

Natural Gas

(MMcf)

 

MBoe

Proved developed and undeveloped reserves at December 31, 2024

28,187

 

 

156,769

 

 

54,315

 

Revisions of previous estimates

(3,089

)

 

13,494

 

 

(840

)

Extensions and discoveries

5,727

 

 

37,612

 

 

11,996

 

Acquisition of reserves

5,603

 

 

17,680

 

 

8,550

 

Production

(5,855

)

 

(34,912

)

 

(11,674

)

Proved developed and undeveloped reserves at December 31, 2025

30,573

 

 

190,643

 

 

62,347

 

 

Oil

(MBbl)

 

Natural Gas

(MMcf)

 

MBoe

Proved developed reserves:

 

 

 

 

 

December 31, 2024

19,269

 

118,103

 

38,953

December 31, 2025

21,498

 

156,161

 

47,525

Proved undeveloped reserves:

 

 

 

 

 

December 31, 2024

8,918

 

38,666

 

15,362

December 31, 2025

9,075

 

34,482

 

14,822

2026 Guidance

The Company’s initial 2026 guidance anticipates approximately 34,000 to 36,000 Boe per day of production for 2026, an increase at the midpoint of approximately 9% from 2025.

The following table summarizes the Company’s operational and financial guidance for 2026.

 

2026 Guidance

Annual production (Boe per day)

34,000 - 36,000

Oil production (% of total production)

50% - 52%

Acquisitions ($ in millions)

$20 - $30

Development capital expenditures ($ in millions)

$300 - $330

Total capital expenditures ($ in millions)

$320 - $360

Lease operating expenses (per Boe)

$6.75 - $7.75

Production and ad valorem taxes (% of total revenue)

6% - 7%

Cash general and administrative expense ($ in millions)

$25 - $27

Conference Call

Granite Ridge will host a webcast and conference call on Friday, March 6, 2026, at 10:00 AM central time to discuss its fourth quarter and full-year 2025 financial and operating results. A brief Q&A session for security analysts will immediately follow the discussion.

The details are as follows:

When:

Friday, March 6, 2026, at 10:00 a.m. CT 

Where:

https://ir.graniteridge.com  

Webcast:

To access the webcast, please go to this link: Registration Link  

Dial-in / Q&A Participation:

If you would like to access the call by phone or to participate in the Q&A, please register here: Q&A Registration Link. You will be provided with dial-in details. To avoid delays, we encourage participants to dial into the conference fifteen minutes ahead of the scheduled start time. 

Upcoming Investor Events

Granite Ridge management will also be participating in the following upcoming investor event:

  • Piper Sandler Energy Conference - March 17, 2026

Any investor presentations to be used for such events will be posted prior to the respective event on Granite Ridge’s website. Information on Granite Ridge’s website does not constitute a portion of, and is not incorporated by reference into this press release.

About Granite Ridge

Granite Ridge is a scaled energy company which aims to provide shareholders with exposure similar to energy private equity through operated partnerships and traditional non-operated assets. We own assets in six prolific unconventional basins across the United States. We aim to deliver a diversified portfolio with best-in-class full cycle returns by investing in a large number of high-graded deals developed by proven public and private operators. We focus on success as measured by total shareholder returns, which we seek to balance with a low leverage profile. For more information, visit Granite Ridge’s website at www.graniteridge.com.

Forward-Looking Statements and Cautionary Statements

This press release contains forward-looking statements regarding future events and future results that are subject to the safe harbors created under the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this press release regarding, without limitation, Granite Ridge’s 2026 outlook, financial position, operating and financial performance, business strategy, plans and objectives of management for future operations, industry conditions, and indebtedness covenant compliance are forward-looking statements. When used in this release, forward-looking statements are generally accompanied by terms or phrases such as “estimate,” “project,” “predict,” “believe,” “expect,” “continue,” “anticipate,” “target,” “could,” “plan,” “intend,” “seek,” “goal,” “will,” “should,” “may” or other words and similar expressions that convey the uncertainty of future events or outcomes. Items contemplating or making assumptions about actual or potential future production and sales, market size, collaborations, cash flows, and trends or operating results also constitute such forward-looking statements.

Forward-looking statements involve inherent risks and uncertainties, and important factors (many of which are beyond Granite Ridge’s control) that could cause actual results to differ materially from those set forth in the forward-looking statements, including the following: changes in Granite Ridge’s strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects and plans, changes in current or future commodity prices and interest rates, supply chain disruptions, infrastructure constraints and related factors affecting our properties, ability to acquire additional development opportunities and potential or pending acquisition transactions, as well as the effects of such acquisitions on the Company’s cash position and levels of indebtedness, changes in reserves estimates or the value thereof, operational risks including, but not limited to, the pace of drilling and completions activity on our properties, changes in the markets in which Granite Ridge competes, geopolitical risk and changes in applicable laws, legislation, or regulations, including those relating to environmental matters, cyber-related risks, the fact that reserve estimates depend on many assumptions that may turn out to be inaccurate and that any material inaccuracies in reserve estimates or underlying assumptions will materially affect the quantities and present value of the Granite Ridge’s reserves, the outcome of any known and unknown litigation and regulatory proceedings, limited liquidity and trading of Granite Ridge’s securities, acts of war, terrorism or uncertainty regarding the effects and duration of global hostilities, including the Israel-Hamas conflict, the Russia-Ukraine war, the joint U.S.-Israel strikes on Iran, continued instability in the Middle East, and any associated armed conflicts or related sanctions which may disrupt commodity prices and create instability in the financial markets, and market conditions and global, regulatory, technical, and economic factors beyond Granite Ridge’s control, including the potential adverse effects of world health events, affecting capital markets, general economic conditions, global supply chains and Granite Ridge’s business and operations, increasing regulatory and investor emphasis on, and attention to, environmental, social and governance matters, Granite Ridge’s ability to establish and maintain effective internal control over financial reporting, and the other risks described under the heading “Item 1A. Risk Factors” in Granite Ridge’s Annual Report on Form 10-K for the year ended December 31, 2025 to be filed with the Securities and Exchange Commission (“SEC”), as updated by any subsequent Quarterly Reports on Form 10-Q, which Granite Ridge files with the SEC.

Granite Ridge has based these forward-looking statements on its current expectations and assumptions about future events. While management considers these expectations and assumptions to be reasonable, they are inherently subject to significant business, economic, competitive, regulatory and other risks, contingencies and uncertainties, most of which are difficult to predict and many of which are beyond Granite Ridge’s control. If one or more of these risks or uncertainties materialize, or if the underlying assumptions prove incorrect, our actual results may vary materially from those expected or projected. Granite Ridge does not undertake any duty to update or revise any forward-looking statements, except as may be required by the federal securities laws.

Use of Non-GAAP Financial Measures

To supplement the presentation of the Company’s financial results prepared in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), this press release contains certain financial measures that are not prepared in accordance with GAAP, including Adjusted Net Income, Adjusted Earnings Per Share, Adjusted EBITDAX, and Net Debt.

See “Supplemental Non-GAAP Financial Measures” below for a description and reconciliation of each non-GAAP measure presented in this press release to the most directly comparable financial measure calculated in accordance with GAAP.

 
 
 

Granite Ridge Resources, Inc.
Consolidated Balance Sheets
(Unaudited)
 

 

 

December 31,

(in thousands, except par value and share data)

 

2025

 

 

 

2024

 

ASSETS

 

 

 

Current assets:

 

 

 

Cash

$

14,846

 

 

$

9,419

 

Revenue receivable

 

74,166

 

 

 

69,692

 

Advances to operators

 

2,682

 

 

 

19,959

 

Prepaid and other current assets

 

2,251

 

 

 

3,831

 

Derivative assets - commodity derivatives

 

13,978

 

 

 

537

 

Equity investments

 

10,960

 

 

 

31,783

 

Total current assets

 

118,883

 

 

 

135,221

 

Property and equipment:

 

 

 

Oil and gas properties, successful efforts method

 

1,897,388

 

 

 

1,540,021

 

Accumulated depletion

 

(857,832

)

 

 

(643,051

)

Total property and equipment, net

 

1,039,556

 

 

 

896,970

 

Long-term assets:

 

 

 

Derivative assets - commodity derivatives

 

3,743

 

 

 

 

Other long-term assets

 

5,889

 

 

 

4,288

 

Total long-term assets

 

9,632

 

 

 

4,288

 

Total assets

$

1,168,071

 

 

$

1,036,479

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable and accrued liabilities

$

76,847

 

 

$

99,440

 

Current portion of long-term debt

 

17,500

 

 

 

 

Other liabilities

 

810

 

 

 

546

 

Derivative liabilities - commodity derivatives

 

24

 

 

 

1,822

 

Total current liabilities

 

95,181

 

 

 

101,808

 

Long-term liabilities:

 

 

 

Long-term debt, net

 

367,832

 

 

 

205,000

 

Derivative liabilities - commodity derivatives

 

 

 

 

3,679

 

Asset retirement obligations

 

11,968

 

 

 

10,693

 

Deferred tax liability

 

87,330

 

 

 

79,946

 

Total long-term liabilities

 

467,130

 

 

 

299,318

 

Total liabilities

 

562,311

 

 

 

401,126

 

Stockholders' Equity:

 

 

 

Common stock, $0.0001 par value, 431,000,000 shares authorized, 136,941,978 and 136,417,677 issued at December 31, 2025 and 2024, respectively

 

14

 

 

 

14

 

Additional paid-in capital

 

659,228

 

 

 

655,472

 

Retained earnings

 

(17,286

)

 

 

16,047

 

Treasury stock, at cost, 5,686,711 and 5,683,921 shares at December 31, 2025 and 2024, respectively

 

(36,196

)

 

 

(36,180

)

Total stockholders' equity

 

605,760

 

 

 

635,353

 

Total liabilities and stockholders' equity

$

1,168,071

 

 

$

1,036,479

 

 
 
 
 

Granite Ridge Resources, Inc.
Consolidated Statements of Operations
(Unaudited)
 

 

 

Three Months Ended December 31,

 

Year Ended December 31,

(in thousands, except per share data)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenues:

 

 

 

 

 

Oil and natural gas sales

$

105,485

 

 

$

106,307

 

 

$

450,306

 

 

$

380,030

 

Operating costs and expenses:

 

 

 

 

 

 

 

Lease operating expenses

 

24,949

 

 

 

15,287

 

 

 

84,903

 

 

 

57,461

 

Production and ad valorem taxes

 

6,198

 

 

 

7,032

 

 

 

27,554

 

 

 

26,007

 

Depletion and accretion expense

 

57,897

 

 

 

49,847

 

 

 

215,701

 

 

 

176,529

 

Impairments of long-lived assets

 

44,654

 

 

 

35,637

 

 

 

44,654

 

 

 

36,369

 

General and administrative

 

8,041

 

 

 

5,944

 

 

 

31,009

 

 

 

24,649

 

Other, net

 

185

 

 

 

(524

)

 

 

65

 

 

 

(241

)

Total operating costs and expenses

 

141,924

 

 

 

113,223

 

 

 

403,886

 

 

 

320,774

 

Net operating income (loss)

 

(36,439

)

 

 

(6,916

)

 

 

46,420

 

 

 

59,256

 

Other income (expense):

 

 

 

 

 

 

 

Gain (loss) on derivatives - commodity derivatives

 

12,829

 

 

 

(8,803

)

 

 

27,121

 

 

 

(908

)

Interest expense, net

 

(8,502

)

 

 

(4,673

)

 

 

(25,500

)

 

 

(18,470

)

Gain (loss) on equity investments

 

(615

)

 

 

4,132

 

 

 

(15,833

)

 

 

(15,183

)

Other income (expense)

 

(1

)

 

 

 

 

 

(94

)

 

 

271

 

Total other income (expense)

 

3,711

 

 

 

(9,344

)

 

 

(14,306

)

 

 

(34,290

)

Income (loss) before income taxes

 

(32,728

)

 

 

(16,260

)

 

 

32,114

 

 

 

24,966

 

Income tax expense (benefit)

 

(7,665

)

 

 

(4,638

)

 

 

7,761

 

 

 

6,207

 

Net income (loss)

$

(25,063

)

 

$

(11,622

)

 

$

24,353

 

 

$

18,759

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

Basic

$

(0.19

)

 

$

(0.09

)

 

$

0.18

 

 

$

0.14

 

Diluted

$

(0.19

)

 

$

(0.09

)

 

$

0.18

 

 

$

0.14

 

Weighted-average number of shares outstanding:

 

 

 

 

 

 

 

Basic

 

130,476

 

 

 

130,210

 

 

 

130,439

 

 

 

130,189

 

Diluted

 

130,476

 

 

 

130,210

 

 

 

130,501

 

 

 

130,227

 

 
 
 
 

Granite Ridge Resources, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
 

 

 

Year Ended December 31,

(in thousands)

 

2025

 

 

 

2024

 

Operating activities:

 

 

 

Net income

$

24,353

 

 

$

18,759

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depletion and accretion expense

 

215,701

 

 

 

176,529

 

Impairments of long-lived assets

 

44,654

 

 

 

36,369

 

Unrealized (gain) loss on derivatives - commodity derivatives

 

(22,662

)

 

 

17,271

 

Stock-based compensation

 

3,756

 

 

 

2,298

 

Amortization of deferred financing costs and original issue discount

 

2,208

 

 

 

3,540

 

(Gain) loss on equity investments

 

15,833

 

 

 

15,183

 

Deferred income taxes

 

7,383

 

 

 

5,958

 

Other

 

(359

)

 

 

(1,034

)

Increase (decrease) in cash attributable to changes in operating assets and liabilities:

 

 

 

Revenue receivable

 

(4,449

)

 

 

3,288

 

Accounts payable and accrued liabilities

 

9,561

 

 

 

(1,153

)

Prepaid and other current assets

 

693

 

 

 

(1,228

)

Other liabilities

 

(258

)

 

 

(47

)

Net cash provided by operating activities

 

296,414

 

 

 

275,733

 

Investing activities:

 

 

 

Capital expenditures for oil and natural gas properties

 

(300,768

)

 

 

(285,796

)

Acquisition of oil and natural gas properties

 

(118,491

)

 

 

(61,197

)

Deposit on acquisition

 

 

 

 

(887

)

Refund of advances to operators

 

4,285

 

 

 

19,655

 

Proceeds from the disposal of oil and natural gas properties

 

175

 

 

 

13,995

 

Proceeds from the sale of equity investments

 

4,991

 

 

 

3,462

 

Net cash used in investing activities

 

(409,808

)

 

 

(310,768

)

Financing activities:

 

 

 

Proceeds from borrowing on credit facilities

 

190,000

 

 

 

110,000

 

Repayments of borrowing on credit facilities

 

(345,000

)

 

 

(15,000

)

Proceeds from senior notes, net of discount

 

336,000

 

 

 

 

Deferred financing costs

 

(4,477

)

 

 

(3,340

)

Purchase of treasury shares

 

(16

)

 

 

(442

)

Payment of dividends

 

(57,686

)

 

 

(57,494

)

Net cash provided by financing activities

 

118,821

 

 

 

33,724

 

Net change in cash

 

5,427

 

 

 

(1,311

)

Cash at beginning of year

 

9,419

 

 

 

10,730

 

Cash at end of year

$

14,846

 

 

$

9,419

 

Supplemental disclosure of cash flow information:

 

 

 

Cash paid during the year for interest, net of capitalized interest

$

(24,748

)

 

$

(14,472

)

Cash paid during the year for income taxes, net of refunds

$

(549

)

 

$

(197

)

Supplemental disclosure of non-cash investing activities:

 

 

 

Change in accrued capital expenditures included in accounts payable and accrued liabilities

$

(10,900

)

 

$

36,736

 

Advances to operators applied to development of oil and natural gas properties

$

150,692

 

 

$

121,922

 

 
 
 
 

Granite Ridge Resources, Inc.
Summary Production and Price Data
 

 

The following table sets forth summary information concerning production and operating data for the periods indicated: 

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

2025

 

2024

 

2025

 

2024

Net Sales (in thousands):

 

 

 

 

 

 

 

Oil sales

$

               87,563

 

$

               88,730

 

$

             360,832

 

$

             327,491

Natural gas sales

 

                 17,922

 

 

                 17,577

 

 

                 89,474

 

 

                 52,539

Total revenues

 

               105,485

 

 

               106,307

 

 

               450,306

 

 

               380,030

 

 

 

 

 

 

 

 

Net Production:

 

 

 

 

 

 

 

Oil (MBbl)

 

                  1,578

 

 

                  1,354

 

 

                  5,855

 

 

                  4,483

Natural gas (MMcf)

 

                  9,918

 

 

                  7,186

 

 

                 34,912

 

 

                 27,944

Total (MBoe) (1)

 

                  3,231

 

 

                  2,552

 

 

                 11,674

 

 

                  9,140

Average Daily Production:

 

 

 

 

 

 

 

Oil (Bbl)

 

                 17,152

 

 

                 14,717

 

 

                 16,041

 

 

                 12,248

Natural gas (Mcf)

 

               107,804

 

 

                 78,104

 

 

                 95,649

 

 

                 76,350

Total (Boe) (1)

 

                 35,120

 

 

                 27,734

 

 

                 31,984

 

 

                 24,973

 

 

 

 

 

 

 

 

Average Sales Prices:

 

 

 

 

 

 

 

Oil (per Bbl)

$

                55.49

 

$

                65.53

 

$

                61.63

 

$

                73.06

Effect of gain on settled oil derivatives on average price (per Bbl)

 

                    0.60

 

 

                    0.85

 

 

                    0.28

 

 

                    0.34

Oil net of settled oil derivatives (per Bbl) (2)

 

                  56.09

 

 

                  66.38

 

 

                  61.91

 

 

                  73.40

 

 

 

 

 

 

 

 

Natural gas sales (per Mcf)

 

                    1.81

 

 

                    2.45

 

 

                    2.56

 

 

                    1.88

Effect of gain on settled natural gas derivatives on average price (per Mcf)

 

                    0.09

 

 

                    0.39

 

 

                    0.08

 

 

                    0.53

Natural gas sales net of settled natural gas derivatives (per Mcf) (2)

 

                    1.90

 

 

                    2.84

 

 

                    2.64

 

 

                    2.41

 

 

 

 

 

 

 

 

Realized price on a Boe basis excluding settled commodity derivatives

 

                  32.65

 

 

                  41.66

 

 

                  38.57

 

 

                  41.58

Effect of gain on settled commodity derivatives on average price (per Boe)

 

                    0.57

 

 

                    1.56

 

 

                    0.38

 

 

                    1.79

Realized price on a Boe basis including settled commodity derivatives (2)

 

                  33.22

 

 

                  43.22

 

 

                  38.95

 

 

                  43.37

 

 

 

 

 

 

 

 

Operating Expenses (in thousands):

 

 

 

 

 

 

 

Lease operating expenses

$

               24,949

 

$

               15,287

 

$

               84,903

 

$

               57,461

Production and ad valorem taxes

 

                  6,198

 

 

                  7,032

 

 

                 27,554

 

 

                 26,007

Depletion and accretion expense

 

                 57,897

 

 

                 49,847

 

 

               215,701

 

 

               176,529

Impairments of long-lived assets

 

                 44,654

 

 

                 35,637

 

 

                 44,654

 

 

                 36,369

General and administrative

 

                  8,041

 

 

                  5,944

 

 

                 31,009

 

 

                 24,649

Costs and Expenses (per Boe):

 

 

 

 

 

 

 

Lease operating expenses

$

                  7.72

 

$

                  5.99

 

$

                  7.27

 

$

                  6.29

Production and ad valorem taxes

 

                    1.92

 

 

                    2.76

 

 

                    2.36

 

 

                    2.85

Depletion and accretion

 

                  17.92

 

 

                  19.53

 

 

                  18.48

 

 

                  19.31

Impairments of long-lived assets

 

                  13.82

 

 

                  13.96

 

 

                    3.83

 

 

                    3.98

General and administrative

 

                    2.49

 

 

                    2.33

 

 

                    2.66

 

 

                    2.70

 

 

 

 

 

 

 

 

Net Producing Wells at Period-End:

 

                 244.74

 

 

                 202.40

 

 

                 244.74

 

 

                 202.40

(1) Natural gas is converted to Boe using the ratio of one barrel of oil to six Mcf of natural gas. 

(2) The presentation of realized prices including settled commodity derivatives is a result of including the net cash receipts from (payments on) commodity derivatives to realized pricing. This presentation of average prices with derivatives is a means by which to reflect the actual cash performance of our commodity derivatives for the respective periods and presents oil and natural gas prices with derivatives in a manner consistent with the presentation generally used by the investment community. 

 
 
 
 

Granite Ridge Resources, Inc.
Derivatives Information
 

 

The table below provides data associated with the Company’s current derivatives, for the periods indicated: 

 

 

2026

 

2027

 

2028

 

First

Quarter

 

Second

Quarter

 

Third

Quarter

 

Fourth

Quarter

 

Total

 

Total

 

Total

Collars (oil)

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (Bbl)

 

733,085

 

 

1,049,430

 

 

909,612

 

 

795,038

 

 

3,487,165

 

 

961,153

 

 

 

Weighted-average floor price ($/Bbl)

$

58.73

 

$

61.32

 

$

60.53

 

$

59.97

 

$

60.26

 

$

52.50

 

 

$

Weighted-average ceiling price ($/Bbl)

$

70.11

 

$

70.65

 

$

69.93

 

$

68.53

 

$

69.87

 

$

74.24

 

 

$

Swaps (oil)

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (Bbl)

 

134,684

 

 

95,082

 

 

73,484

 

 

53,974

 

 

357,224

 

 

452,936

 

 

 

Weighted-average price ($/Bbl)

$

60.41

 

$

60.33

 

$

60.27

 

$

60.24

 

$

60.33

 

$

60.21

 

 

$

Collars (natural gas)

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (Mcf)

 

6,804,503

 

 

1,851,019

 

 

1,727,756

 

 

3,868,320

 

 

14,251,598

 

 

6,099,088

 

 

 

2,211,640

Weighted-average floor price ($/Mcf)

$

3.62

 

$

3.25

 

$

3.25

 

$

3.66

 

$

3.54

 

$

3.89

 

 

$

3.60

Weighted-average ceiling price ($/Mcf)

$

4.55

 

$

4.00

 

$

4.00

 

$

4.44

 

$

4.38

 

$

4.97

 

 

$

4.73

Swaps (natural gas)

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (Mcf)

 

 

 

4,546,849

 

 

3,961,363

 

 

1,222,218

 

 

9,730,430

 

 

9,323,814

 

 

 

Weighted-average price ($/Mcf)

$

 

$

3.73

 

$

3.73

 

$

3.73

 

$

3.73

 

$

3.60

 

 

$

Swaps (Platts IFERC Waha)

 

 

 

 

 

 

 

 

 

 

 

 

 

Volume (Mcf)

 

 

 

 

 

 

 

 

 

 

 

2,540,087

 

 

$

Weighted-average price ($/Mcf)

$

 

$

 

$

 

$

 

$

 

$

(1.08

)

 

$

 
 
 

Granite Ridge Resources, Inc.
Supplemental Non-GAAP Financial Measures

The Company reports its financial results in accordance with GAAP. However, the Company believes certain non-GAAP performance measures may provide financial statement users with additional meaningful comparisons between current results, the results of its peers and the results of prior periods. In addition, the Company believes these measures are used by analysts and others in the valuation, rating and investment recommendations of companies within the oil and natural gas exploration and production industry. See the reconciliations throughout this release of GAAP financial measures to non-GAAP financial measures for the periods indicated.

Reconciliation of Net Income to Adjusted EBITDAX

Adjusted EBITDAX is presented herein and reconciled from the GAAP measure of net income because of its wide acceptance by the investment community as a financial indicator.

The Company defines Adjusted EBITDAX as net income before depletion and accretion expense, unrealized (gain) loss on derivatives – commodity derivatives, interest expense, non-cash stock-based compensation, income tax expense, impairment of long-lived assets, (gain) loss on equity investments and other, net. Adjusted EBITDAX is not a measure of net income or cash flows as determined by GAAP.

The Company’s Adjusted EBITDAX measure provides additional information that may be used to better understand the Company’s operations. Adjusted EBITDAX is one of several metrics that the Company uses as a supplemental financial measurement in the evaluation of its business and should not be considered in isolation or as an alternative to, or more meaningful than, net income as an indicator of operating performance. Certain items excluded from Adjusted EBITDAX are significant components in understanding and assessing a company’s financial performance, such as a company’s cost of capital and tax structure, as well as the historic cost of depreciable and depletable assets. Adjusted EBITDAX, as used by the Company, may not be comparable to similarly titled measures reported by other companies. The Company believes that Adjusted EBITDAX is a widely followed measure of operating performance and is one of many metrics used by the Company’s management team and by other users of the Company’s consolidated financial statements. For example, Adjusted EBITDAX can be used to assess the Company’s operating performance and return on capital in comparison to other independent exploration and production companies without regard to financial or capital structure, and to assess the financial performance of the Company’s assets and the Company without regard to capital structure or historical cost basis.

The following table provides a reconciliation of the GAAP measure of net income to Adjusted EBITDAX for the periods indicated:

 

Three Months Ended December 31,

 

Year Ended December 31,

(in thousands)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net income (loss)

$

(25,063

)

 

$

(11,622

)

 

$

24,353

 

 

$

18,759

 

Interest expense, net

 

8,502

 

 

 

4,673

 

 

 

25,500

 

 

 

18,470

 

Income tax expense (benefit)

 

(7,665

)

 

 

(4,638

)

 

 

7,761

 

 

 

6,207

 

Other, net

 

185

 

 

 

(524

)

 

 

65

 

 

 

(241

)

Depletion and accretion expense

 

57,897

 

 

 

49,847

 

 

 

215,701

 

 

 

176,529

 

Non-cash stock-based compensation

 

1,369

 

 

 

615

 

 

 

3,756

 

 

 

2,298

 

Impairments of long-lived assets

 

44,654

 

 

 

35,637

 

 

 

44,654

 

 

 

36,369

 

Unrealized (gain) loss on derivatives - commodity derivatives

 

(10,996

)

 

 

12,777

 

 

 

(22,662

)

 

 

17,271

 

(Gain) loss on equity investments

 

615

 

 

 

(4,132

)

 

 

15,833

 

 

 

15,183

 

Adjusted EBITDAX

$

69,498

 

 

$

82,633

 

 

$

314,961

 

 

$

290,845

 

Reconciliation of Debt to Net Debt

The Company provides Net Debt, which is a non-GAAP financial measure. The Company defines Net Debt as current portion of long-term debt, long-term debt, net, less cash as of the balance sheet date. The Company’s Net Debt to Adjusted EBITDAX provides investors with insight into the Company’s leverage as of the measurement date.

The following table provides a reconciliation from the GAAP measure of Debt to Net Debt and Net Debt to Adjusted EBITDAX ratio:

 

December 31,

(in thousands except for ratio)

 

2025

 

Current portion of long-term debt

$

17,500

 

Long-term debt, net

 

367,832

 

Cash

 

(14,846

)

Net Debt

$

370,486

 

 

 

Net Debt to Adjusted EBITDAX ratio

 

1.2

 

Reconciliation of Net Income to Adjusted Net Income and Adjusted Earnings Per Share

The Company provides Adjusted Net Income and Adjusted Earnings Per Share, which are non-GAAP financial measures. Adjusted Net Income and Adjusted Earnings Per Share represent earnings and diluted earnings per share determined under GAAP without regard to certain non-cash and nonrecurring items. The Company defines Adjusted Net Income as net income as determined under GAAP excluding impairments of long-lived assets, unrealized (gain) loss on derivatives - commodity derivatives, (gain) loss on equity investments, deferred finance cost amortization acceleration, nonrecurring general and administrative expenses - severance costs, nonrecurring general and administrative expenses - capital markets transaction costs, and tax impact on above adjustments.

The Company defines Adjusted Earnings Per Share as Adjusted Net Income divided by weighted average number of diluted shares of common stock outstanding.

The Company believes these measures provide useful information to analysts and investors for analysis of its operating results on a recurring, comparable basis from period to period. Adjusted Net Income and Adjusted Earnings Per Share should not be considered in isolation or as a substitute for earnings or diluted earnings per share as determined in accordance with GAAP and may not be comparable to other similarly titled measures of other companies.

The following table provides a reconciliation from the GAAP measure of net income to Adjusted Net Income, both in total and on a per diluted share basis, for the periods indicated:

 

Three Months Ended December 31,

 

Year Ended December 31,

(in thousands, except share data)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Net income (loss)

$

(25,063

)

 

$

(11,622

)

 

$

24,353

 

 

$

18,759

 

Impairments of long-lived assets

 

44,654

 

 

 

35,637

 

 

 

44,654

 

 

 

36,369

 

Unrealized (gain) loss on derivatives - commodity derivatives

 

(10,996

)

 

 

12,777

 

 

 

(22,662

)

 

 

17,271

 

(Gain) loss on equity investments

 

615

 

 

 

(4,132

)

 

 

15,833

 

 

 

15,183

 

Deferred finance cost amortization acceleration

 

 

 

 

 

 

 

 

 

 

2,167

 

Nonrecurring general and administrative expenses - severance costs

 

 

 

 

 

 

 

1,757

 

 

 

 

Nonrecurring general and administrative expenses - capital markets transaction costs

 

(11

)

 

 

 

 

 

1,501

 

 

 

 

Tax impact on above adjustments (a)

 

(7,685

)

 

 

(9,963

)

 

 

(9,215

)

 

 

(15,973

)

Adjusted Net Income

$

1,514

 

 

$

22,697

 

 

$

56,221

 

 

$

73,776

 

 

 

 

 

 

 

 

 

Earnings per diluted share - as reported

$

(0.19

)

 

$

(0.09

)

 

$

0.18

 

 

$

0.14

 

Impairments of long-lived assets

 

0.34

 

 

 

0.27

 

 

 

0.34

 

 

 

0.28

 

Unrealized (gain) loss on derivatives - commodity derivatives

 

(0.08

)

 

 

0.10

 

 

 

(0.17

)

 

 

0.13

 

(Gain) loss on equity investments

 

 

 

 

(0.03

 

0.12

 

 

0.12

Deferred finance cost amortization acceleration

 

 

 

 

 

 

 

 

 

 

0.02

 

Nonrecurring general and administrative expenses - severance costs

 

 

 

 

 

 

 

0.01

 

 

 

 

Nonrecurring general and administrative expenses - capital markets transaction costs

 

 

 

 

 

 

 

0.01

 

 

 

 

Tax impact on above adjustments (a)

 

(0.06

)

 

 

(0.08

)

 

 

(0.06

)

 

 

(0.12

)

Adjusted Earnings Per Diluted Share

$

0.01

 

 

$

0.17

 

 

$

0.43

 

 

$

0.57

 

Adjusted earnings per share:

 

 

 

 

 

 

 

Basic earnings

$

0.01

 

 

$

0.17

 

 

$

0.43

 

 

$

0.57

 

Diluted earnings

$

0.01

 

 

$

0.17

 

 

$

0.43

 

 

$

0.57

 

(a) Estimated using statutory tax rate in effect for the period.

 
 

 

View source version on businesswire.com:https://www.businesswire.com/news/home/20260305081975/en/

INVESTOR RELATIONS AND MEDIA CONTACT: [email protected]– (214) 396-2850

KEYWORD: TEXAS UNITED STATES NORTH AMERICA

INDUSTRY KEYWORD: OIL/GAS NATURAL RESOURCES ENERGY OTHER NATURAL RESOURCES OTHER ENERGY

SOURCE: Granite Ridge Resources, Inc.

Copyright Business Wire 2026.

PUB: 03/05/2026 04:19 PM/DISC: 03/05/2026 04:20 PM

http://www.businesswire.com/news/home/20260305081975/en

 

Salem News Channel Today

Sponsored Links

On Air & Up Next

  • SEKULOW
    6:00PM - 7:00PM
     
    Logan Sekulow and Will Haynes are joined by Jordan Sekulow to discuss Justice   >>
     
  • The Larry Elder Show
    7:00PM - 10:00PM
     
    Larry Elder personifies the phrase “We’ve Got a Country to Save” The “Sage from   >>
     
  • The Mark Levin Show
    10:00PM - 12:00AM
     
    Mark Levin is one of America's preeminent conservative commentators and   >>
     
  • The Mark Levin Show
    12:00AM - 1:00AM
     
    Mark Levin is one of America's preeminent conservative commentators and   >>
     
  • The Mike Gallagher Show
    1:00AM - 3:00AM
     
    Legendary college football coach Lou Holtz dead at 89 Trump’s Meddling   >>
     

See the Full Program Guide